| Revenue | DKK -10K | -19% |
| EBITDA | DKK -10K | +19% |
| Net profit | DKK 2,1M | +42% |
| Total assets | DKK 11,3M | +2% |
| Equity | DKK 9,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | -15 | -9 | -12 | -12 | -11 | -12 | -12 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 812 | -15 | -9 | -12 | -12 | -11 | -12 | -12 | -12 | -10 |
| Depreciation & amort. | -350 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 462 | -15 | -9 | -12 | -12 | -11 | -12 | -12 | -12 | -10 |
| Net financials | 288 | 241 | 1.019 | 946 | 1.293 | 2.322 | 2.110 | 1.518 | 1.507 | 2.116 |
| Profit before tax | 749 | 226 | 1.010 | 934 | 1.280 | 2.310 | 2.098 | 1.505 | 1.495 | 2.106 |
| Tax | 161 | 33 | 30 | 11 | 0 | -4 | -5 | -7 | 2 | -16 |
| Net profit | 588 | 193 | 980 | 923 | 1.280 | 2.314 | 2.103 | 1.512 | 1.493 | 2.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.874 | 5.513 | 5.991 | 9.468 | 10.672 | 11.233 | 12.322 | 11.492 | 11.037 | 11.281 |
| Equity | 5.707 | 5.400 | 5.879 | 6.302 | 7.082 | 8.896 | 10.000 | 10.112 | 10.205 | 9.227 |
| Long-term debt | 0 | 95 | 0 | 0 | 446 | 0 | 0 | 0 | 457 | 633 |
| Short-term debt | 105 | 18 | 112 | 3.166 | 3.143 | 2.337 | 2.323 | 1.380 | 375 | 1.421 |
| Total debt | 105 | 113 | 112 | 3.166 | 3.589 | 2.337 | 2.323 | 1.380 | 832 | 2.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 1991 | — | — |
JE Management | Management | 1991 | — | — |
HK Management | Management | 1991 | — | — |
KC Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1991 | |
| Individual | 33.3% | 33.3% | 1991 | |
| Individual | 10.0% | 10.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Per Højby | Audit | 0 companies |
| Jens Erik Møller | Management | 0 companies |
| Hanne Kristine Østergaard | Management | 0 companies |
| Knud Charles Elvig Østergaard | Management | 0 companies |