| Revenue | DKK -184K | -7% |
| EBITDA | DKK -689K | -28% |
| Net profit | DKK 300K | -35% |
| Total assets | DKK 7,5M | +1% |
| Equity | DKK 7,4M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -159 | -204 | -199 | -197 | -184 |
| Staff expenses | -97 | -123 | -210 | -340 | -505 |
| EBITDA | -256 | -327 | -409 | -537 | -689 |
| Depreciation & amort. | -45 | -45 | -30 | -0 | -0 |
| EBIT | -301 | -372 | -439 | -537 | -689 |
| Net financials | 1.116 | -321 | 1.721 | 1.136 | 1.076 |
| Profit before tax | 815 | -693 | 1.282 | 599 | 388 |
| Tax | -0 | 41 | 102 | 134 | 87 |
| Net profit | 815 | -734 | 1.180 | 466 | 300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.956 | 5.798 | 6.958 | 7.379 | 7.460 |
| Equity | 6.914 | 5.767 | 6.833 | 7.180 | 7.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 31 | 125 | 199 | 102 |
| Total debt | 42 | 31 | 125 | 199 | 102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Founder | Founder | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1991 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 1991 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Møller | Founder | 0 companies |
| Laurits Pagaard Sønderby Sørensen | Board of Directors | 0 companies |
| Lars Rahbek Hansen | Board of Directors | 0 companies |
| Klaus Rix Jakobsen | Board of Directors | 0 companies |
| Keld Norup | Board of Directors | 0 companies |