| Revenue | DKK -30K | — |
| EBITDA | DKK -30K | -504% |
| Net profit | DKK 35K | -46% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 3,8M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.116 | 213 | 0 | 0 | -30 |
| Staff expenses | -553 | -298 | -0 | -0 | -0 |
| EBITDA | 38 | -79 | -5 | -5 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -79 | -5 | -5 | -30 |
| Net financials | 131 | 138 | 141 | 89 | 75 |
| Profit before tax | 169 | 60 | 136 | 84 | 45 |
| Tax | 41 | 25 | 30 | 18 | 10 |
| Net profit | 128 | 35 | 106 | 65 | 35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.884 | 3.633 | 3.773 | 3.862 | 3.840 |
| Equity | 3.553 | 3.588 | 3.694 | 3.760 | 3.795 |
| Long-term debt | 18 | 25 | 40 | 30 | 10 |
| Short-term debt | 313 | 20 | 39 | 73 | 35 |
| Total debt | 331 | 45 | 79 | 102 | 45 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TP Audit | Audit | 1991 – 1998 |
KS Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 1991 – 1992 | |
| Chairman | 1991 – 1992 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 2003 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Peter Juncker | Audit | 0 companies |
| Kai Sundgaard Reher | Management | 0 companies |
| Oddvar Arne Sunde | Board of Directors | 0 companies |
| Kenneth Gudmundsson | Board of Directors | 0 companies |
| Gunnar Dalby | Board of Directors | 0 companies |
| Kaare Gudmundsson | Chairman | 0 companies |
| Henning Leopold Levin | Board of Directors | 0 companies |
| Kjartan Gudmundsson | Board of Directors | 0 companies |