| Revenue | DKK -80K | +375% |
| EBITDA | DKK -97K | -120% |
| Net profit | DKK 164K | +176% |
| Total assets | DKK 1,7M | -49% |
| Equity | DKK 1,5M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 53 | 118 | 128 | -32 | -10 | -165 | 140 | 89 | 0 | -20 | 4 | -17 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 53 | 118 | 128 | -32 | -10 | -165 | 35 | -265 | -91 | -27 | -17 | -44 | -97 |
| Depreciation & amort. | -36 | -38 | -11 | -11 | -11 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 15 | 107 | 117 | -43 | -11 | -165 | 35 | -265 | -91 | -27 | -17 | -44 | -97 |
| Net financials | 465 | -51 | -696 | -240 | 100 | 176 | 77 | 172 | 157 | 333 | 0 | 81 | -177 | 328 |
| Profit before tax | 553 | 84 | -589 | -123 | 57 | 165 | -188 | 4 | -108 | 241 | -27 | 64 | -222 | 231 |
| Tax | 1 | 4 | -11 | -35 | 40 | 16 | -41 | 1 | -0 | -87 | -5 | 6 | -5 | 66 |
| Net profit | 553 | 80 | -578 | -89 | 17 | 149 | -147 | 3 | -108 | 328 | -22 | 57 | -216 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.527 | 7.166 | 6.622 | 6.713 | 6.633 | 6.825 | 6.932 | 6.859 | 6.840 | 7.122 | 2.356 | 2.633 | 3.320 | 1.692 |
| Equity | 4.092 | 4.123 | 3.497 | 3.359 | 3.354 | 3.417 | 3.221 | 3.174 | 3.017 | 3.346 | 2.324 | 2.324 | 2.048 | 1.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61 | -66 | 0 |
| Short-term debt | 1.435 | 3.043 | 3.125 | 3.353 | 3.278 | 3.408 | 3.712 | 3.685 | 3.823 | 3.776 | 32 | 310 | 1.272 | 240 |
| Total debt | 1.435 | 3.043 | 3.125 | 3.353 | 3.278 | 3.408 | 3.712 | 3.685 | 3.823 | 3.776 | 32 | 310 | 1.272 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| JUNCKER REVISION ApS | Audit | 0 companies |