| Revenue | — | — |
| EBITDA | DKK -541K | -124% |
| Net profit | DKK 570K | +779% |
| Total assets | DKK 61,6M | -43% |
| Equity | DKK 26,1M | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -355 | -242 | -541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -0 | -355 | -242 | -541 |
| Net financials | -21 | 1.772 | 1.615 | -717 |
| Profit before tax | -21 | 1.417 | 1.373 | -1.258 |
| Tax | -5 | -1.484 | 1.457 | -1.828 |
| Net profit | -16 | 2.901 | -84 | 570 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 110 | 106.065 | 108.001 | 61.599 |
| Equity | 73 | 75.612 | 75.528 | 26.098 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 22.241 | 22.524 | 35.501 |
| Total debt | 28 | 22.241 | 22.524 | 35.501 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HJ Management | Management | 1991 – 1993 |
JN Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
MH Management | Management | 1991 – 1991 |
LØ Management | Management | 1991 – 2011 |
TA Management | Management | 2011 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1991 – 2006 | |
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 1991 | |
| Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Jesper Boldt Rasmussen | Management | 0 companies |
| Jesper Nemholt | Chief Executive Officer | 0 companies |
| Mogens Hjorth-Larsen | Management | 0 companies |
| Lars Østenfjeld | Management | 0 companies |
| Tore Axel Svanevik | Management | 0 companies |
| Alf Hove Torp-Pedersen | Board of Directors | 0 companies |
| Anders Hestbech | Board of Directors | 0 companies |
| Jesper Stig Franch | Board of Directors | 0 companies |
| Louise Fleckenstein | Board of Directors | 0 companies |
| Per Ulrik Gothenborg | Board of Directors | 0 companies |
| Mogens Nellemann Skov | Board of Directors | 0 companies |
| Poul Søby Nielsen | Board of Directors | 0 companies |
| Anders Hjorth | Board of Directors | 0 companies |
| Alexander Michael Schaumann | Board of Directors | 0 companies |
| Torben Bidstrup | Chairman | 0 companies |