| Revenue | DKK -224K | +19% |
| EBITDA | DKK -284K | +9% |
| Net profit | DKK 4,3M | +48% |
| Total assets | DKK 8,7M | +50% |
| Equity | DKK 4,8M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.019 | 2.449 | 1.998 | 2.238 | 2.254 | 3.509 | -171 | -188 | -224 |
| Staff expenses | -124 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -61 |
| EBITDA | 2.896 | 2.324 | 1.873 | 2.113 | 2.129 | 3.383 | -297 | -314 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.896 | 2.324 | 1.873 | 2.113 | 2.129 | 3.383 | -297 | -314 | -284 |
| Net financials | 94 | -18 | -64 | 30 | -116 | -103 | 2.951 | 3.871 | 5.911 |
| Profit before tax | 2.990 | 2.307 | 1.809 | 2.143 | 2.013 | 3.280 | 2.655 | 3.557 | 5.627 |
| Tax | 794 | 613 | 460 | 542 | 459 | 756 | 550 | 690 | 1.372 |
| Net profit | 2.196 | 1.694 | 1.349 | 1.601 | 1.554 | 2.524 | 2.105 | 2.867 | 4.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.141 | 4.422 | 3.419 | 3.693 | 3.912 | 5.213 | 4.317 | 5.799 | 8.691 |
| Equity | 2.696 | 2.194 | 1.849 | 2.101 | 2.054 | 3.024 | 2.605 | 3.367 | 4.755 |
| Long-term debt | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.444 | 2.227 | 1.570 | 1.592 | 1.858 | 2.189 | 1.712 | 2.432 | 3.876 |
| Total debt | 1.444 | 2.227 | 1.570 | 1.592 | 1.858 | 2.189 | 1.712 | 2.432 | 3.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR | Audit | 1991 | — | — |
PL Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PK 1 ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2008 | |
PK 2 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rauschenberg Rejmers | Audit | 0 companies |
| Per Lønhart | Founder | 0 companies |
| Klaus Lunøe | Board of Directors | 0 companies |
| Marianne Bruun Jensen | Board of Directors | 0 companies |
| Michael Seiffert | Board of Directors | 0 companies |
| Bjarne Johannesen | Chairman | 0 companies |
| Birgitte Stenbjerre | Board of Directors | 0 companies |
| Poul Brian Poulsen | Board of Directors | 0 companies |
| Ernst Polack | Board of Directors | 0 companies |
| Niels Thestrup | Board of Directors | 0 companies |
| Anders Hjorth | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Board of Directors | 0 companies |
| Ina Thorndahl | Board of Directors | 0 companies |
| Christian Zeeberg Madsen | Board of Directors | 0 companies |