| Revenue | DKK 1,5M | -14% |
| EBITDA | DKK -484K | -34% |
| Net profit | DKK -424K | -36% |
| Total assets | DKK 2,2M | -17% |
| Equity | DKK 1,8M | -19% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.316 | 3.623 | 3.497 | 3.814 | 3.938 | 4.538 | 4.044 | 3.840 | 1.835 | 3.380 | 2.165 | 1.734 | 1.786 | 1.532 |
| Staff expenses | -2.406 | -2.557 | -2.535 | -3.381 | -3.210 | -2.989 | -2.547 | -3.283 | -1.819 | -2.145 | -2.296 | -2.079 | -2.129 | -1.992 |
| EBITDA | 910 | 1.065 | 962 | 433 | 728 | 1.549 | 1.497 | 557 | 16 | 1.234 | -216 | -345 | -362 | -484 |
| Depreciation & amort. | 95 | 100 | -116 | -125 | -149 | 62 | -110 | -124 | -124 | -85 | -95 | -91 | -80 | -80 |
| EBIT | 815 | 965 | 847 | 308 | 579 | 1.487 | 1.387 | 433 | -108 | 1.150 | -311 | -436 | -441 | -564 |
| Net financials | 41 | 41 | 10 | 21 | 56 | 57 | 98 | 79 | 88 | 55 | -15 | 16 | 41 | 23 |
| Profit before tax | 856 | 1.006 | 857 | 329 | 635 | 1.544 | 1.485 | 512 | -20 | 1.205 | -326 | -421 | -400 | -541 |
| Tax | 249 | 252 | 215 | 79 | 141 | 343 | 331 | 114 | -3 | 260 | -64 | -86 | -90 | -117 |
| Net profit | 607 | 754 | 642 | 250 | 493 | 1.201 | 1.154 | 397 | -18 | 945 | -262 | -335 | -311 | -424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.989 | 6.961 | 6.196 | 6.974 | 7.246 | 7.557 | 8.117 | 6.451 | 5.632 | 4.424 | 3.424 | 3.063 | 2.707 | 2.239 |
| Equity | 5.746 | 5.800 | 4.943 | 5.193 | 5.686 | 5.688 | 5.842 | 5.239 | 5.221 | 3.666 | 2.904 | 2.570 | 2.259 | 1.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 14 | 0 | 0 | 0 |
| Short-term debt | 1.243 | 1.160 | 1.254 | 1.781 | 1.559 | 1.869 | 2.269 | 1.210 | 411 | 756 | 503 | 494 | 449 | 404 |
| Total debt | 1.243 | 1.160 | 1.254 | 1.781 | 1.559 | 1.869 | 2.269 | 1.210 | 411 | 758 | 517 | 494 | 449 | 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1991 | — | — |
ML Audit | Audit | 1991 | — | — |
LS Management | Management | 1991 | — | — |
TK Audit | Audit | 1991 | — | — |
SI Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLEPERLE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammed-Mourad Slimani Ibn Mouaz | Management | 0 companies |
| Merete Leth | Audit | 0 companies |
| Lis Slimani Ibn Mouaz | Management | 0 companies |
| Tom Knud Marcussen | Audit | 0 companies |
| Steen Ingtrup | Audit | 0 companies |