| Revenue | DKK 30K | -69% |
| EBITDA | DKK 30K | -69% |
| Net profit | DKK 30K | -66% |
| Total assets | DKK 549K | +8% |
| Equity | DKK 487K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 976 | 67 | 65 | 129 | 30 | -47 | -22 | 40 | -24 | 227 | -37 | 99 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 976 | 67 | 65 | 129 | 30 | -47 | -22 | 40 | -24 | 227 | -37 | 99 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 976 | 67 | 65 | 129 | 30 | -47 | -22 | 40 | -24 | 227 | -37 | 99 | 30 |
| Net financials | 4 | 3 | 2 | -2 | -0 | -0 | -0 | 0 | 0 | -1 | -4 | -1 | 5 | 8 |
| Profit before tax | 123 | 979 | 69 | 63 | 129 | 30 | -47 | -22 | 40 | -25 | 223 | -38 | 104 | 39 |
| Tax | -0 | 66 | 16 | 15 | 27 | 7 | -0 | -0 | -0 | -0 | 37 | -0 | 15 | 9 |
| Net profit | 123 | 913 | 53 | 48 | 102 | 23 | -47 | -22 | 40 | -25 | 186 | -38 | 90 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 656 | 1.334 | 396 | 347 | 398 | 415 | 367 | 245 | 282 | 257 | 481 | 405 | 510 | 549 |
| Equity | 333 | 246 | 249 | 247 | 349 | 372 | 325 | 203 | 244 | 219 | 405 | 367 | 456 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 323 | 1.088 | 147 | 100 | 49 | 43 | 42 | 42 | 38 | 38 | 76 | 38 | 53 | 57 |
| Total debt | 323 | 1.088 | 147 | 100 | 49 | 43 | 42 | 42 | 38 | 38 | 76 | 38 | 53 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 1991 | — | — |
RH Founder | Founder | 1991 | — | — |
HJ Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORSTENERGI ApS | Company | 50.0% | 50.0% | 1995 |
HDP-FINANS ApS | Company | 33.3% | 33.3% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bent Hansen | Management | 0 companies |
| René Hald Kristensen | Founder | 0 companies |
| Hans Jørgen Dybvad Jensen | Founder | 0 companies |
| Henrik Dahl Pedersen | Board of Directors | 0 companies |