| Revenue | DKK 3,3M | -49% |
| EBITDA | DKK 2,2M | -62% |
| Net profit | DKK 1,7M | -61% |
| Total assets | DKK 39,9M | +2% |
| Equity | DKK 39,6M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.365 | -6.360 | 9.030 | 9.088 | 6.348 | 9.756 | 6.524 | 4.202 | 7.893 | 15.992 | 10.966 | 11.777 | 6.530 | 3.347 |
| Staff expenses | -2.551 | -3.850 | -5.298 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.180 |
| EBITDA | 813 | -2.426 | 3.732 | 4.389 | 3.125 | 6.614 | 3.821 | 3.580 | 7.575 | 15.770 | 10.582 | 11.303 | 5.655 | 2.167 |
| Depreciation & amort. | 56 | -12 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 757 | -2.438 | 3.727 | 4.389 | 3.125 | 6.614 | 3.821 | 3.580 | 7.575 | 15.770 | 10.582 | 11.303 | 5.655 | 2.167 |
| Net financials | -79 | -110 | -90 | -117 | -48 | -77 | -23 | -5 | -2 | -48 | -124 | -0 | -60 | 34 |
| Profit before tax | 678 | -1.165 | 3.637 | 4.272 | 3.077 | 6.537 | 3.798 | 3.575 | 7.573 | 15.722 | 10.457 | 11.302 | 5.595 | 2.200 |
| Tax | 165 | 588 | 897 | 1.009 | 663 | 1.438 | 1.228 | 401 | 1.666 | 3.469 | 2.329 | 2.487 | 1.245 | 486 |
| Net profit | 513 | -1.753 | 2.740 | 3.263 | 2.414 | 5.099 | 2.571 | 3.174 | 5.907 | 12.253 | 8.128 | 8.815 | 4.351 | 1.715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.278 | 7.011 | 10.764 | 6.642 | 11.115 | 14.322 | 19.224 | 18.332 | 5.918 | 21.215 | 29.413 | 35.377 | 39.064 | 39.948 |
| Equity | 500 | 500 | 500 | 3.763 | 6.177 | 11.276 | 13.847 | 17.020 | 4.298 | 16.550 | 24.679 | 33.494 | 37.845 | 39.559 |
| Long-term debt | 139 | -555 | 843 | 0 | 0 | 0 | 1.108 | 973 | 1.252 | 3.261 | 1.479 | 1.647 | 45 | 0 |
| Short-term debt | 3.638 | -5.956 | 9.420 | 2.879 | 4.937 | 3.046 | 4.269 | 338 | 368 | 1.404 | 3.256 | 236 | 1.175 | 389 |
| Total debt | 3.778 | -6.511 | 10.264 | 2.879 | 4.937 | 3.046 | 5.378 | 1.311 | 1.621 | 4.665 | 4.735 | 1.883 | 1.219 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LY Management | Management | 2025 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OJ Management | Management | 1991 | — | — |
Rr | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 0.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| David Peter Christiern Wesley-Yates | Chief Executive Officer | 0 companies |
| Lawrence Yun-Ying | Management | 0 companies |
| Jason William Joseph | Chief Executive Officer | 0 companies |
| Ole Jens Christensen | Management | 0 companies |
| Reg. revisor Frank Eliasson | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stig Christensen | Chief Executive Officer | 0 companies |
| Lindon Gene Robertson | Board of Directors | 0 companies |
| Jørgen Chu Lennert Christensen | Chairman | 0 companies |
| Susheelan Padincharepat Variyathe | Chairman | 0 companies |
| Violetta Alexandra Hughes | Board of Directors | 0 companies |
| Andrew Mulkerin | Chairman | 0 companies |
| David Francis Pietrantoni | Board of Directors | 0 companies |
| Jens Christensen | Board of Directors | 0 companies |
| Ephraim David Starr | Board of Directors | 0 companies |
| Lindon Gene Robertson | Board of Directors | 0 companies |
| Vandana Sriram | Board of Directors | 0 companies |
| Birte Christensen | Chairman | 0 companies |