| Revenue | DKK -30K | +79% |
| EBITDA | DKK -30K | -79% |
| Net profit | DKK 189K | -38% |
| Total assets | DKK 2M | +10% |
| Equity | DKK 1,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 40 | 52 | 88 | 0 | — | — | — | -18 | 95 | -11 | -25 | -17 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -5 | 28 | 29 | -22 | -15 | -17 | -18 | -18 | 95 | -11 | -25 | -17 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -5 | 28 | 29 | -22 | -15 | -17 | -18 | -18 | 95 | -11 | -25 | -17 | -30 |
| Net financials | 13 | 70 | 50 | 69 | 49 | 46 | 49 | 603 | -9 | -12 | -9 | 15 | 407 | 274 |
| Profit before tax | 34 | 73 | 78 | 99 | 27 | 31 | 32 | 585 | -27 | 82 | -19 | -10 | 390 | 244 |
| Tax | 10 | 4 | 35 | 2 | 0 | 4 | 4 | -0 | -0 | 9 | -4 | -3 | 87 | 55 |
| Net profit | 24 | 70 | 43 | 97 | 27 | 27 | 29 | 585 | -27 | 74 | -15 | -7 | 304 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 745 | 788 | 871 | 883 | 799 | 828 | 1.416 | 1.386 | 1.550 | 1.440 | 1.432 | 1.807 | 1.980 |
| Equity | 633 | 702 | 745 | 842 | 868 | 784 | 813 | 1.397 | 1.370 | 1.444 | 1.429 | 1.422 | 1.726 | 1.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 43 | 43 | 30 | 15 | 15 | 15 | 19 | 16 | 106 | 11 | 10 | 81 | 64 |
| Total debt | 39 | 43 | 43 | 30 | 15 | 15 | 15 | 19 | 16 | 106 | 11 | 10 | 81 | 64 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Silversparre Olsen | Board of Directors | 0 companies |