| Revenue | DKK -75K | +3% |
| EBITDA | DKK -164K | -2% |
| Net profit | DKK 266K | -57% |
| Total assets | DKK 15M | +1% |
| Equity | DKK 15M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -107 | -86 | -73 | -75 |
| Staff expenses | -87 | -87 | -87 | -87 | -87 | -87 | -88 | -88 | -86 | -86 | -86 | -86 | -86 | -88 |
| EBITDA | -390 | -388 | -154 | -299 | -300 | -259 | -235 | -230 | -239 | -265 | -194 | -173 | -160 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -19 | -0 | -0 |
| EBIT | -390 | -388 | -154 | -299 | -300 | -259 | -235 | -230 | -239 | -265 | -268 | -191 | -160 | -164 |
| Net financials | 851 | -30 | 921 | 541 | 644 | 350 | 206 | 331 | 264 | 1.653 | -923 | -472 | 961 | 505 |
| Profit before tax | 462 | -58 | 767 | 243 | 344 | 91 | 128 | 101 | 25 | 1.387 | -1.191 | -663 | 802 | 341 |
| Tax | 114 | 73 | 163 | 23 | 76 | 20 | 28 | 22 | 6 | 305 | -262 | -146 | 176 | 75 |
| Net profit | 348 | -131 | 604 | 219 | 269 | 71 | 100 | 79 | 19 | 1.082 | -929 | -517 | 626 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.723 | 14.392 | 14.971 | 15.044 | 15.203 | 15.162 | 15.187 | 15.152 | 15.067 | 16.211 | 14.962 | 14.336 | 14.839 | 14.983 |
| Equity | 14.582 | 14.354 | 14.862 | 14.983 | 15.152 | 15.122 | 15.118 | 15.091 | 15.002 | 15.974 | 14.932 | 14.300 | 14.808 | 14.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 38 | 75 | 34 | 32 | 32 | 32 | 32 | 46 | 230 | 30 | 35 | 31 | 31 |
| Total debt | 123 | 38 | 75 | 34 | 32 | 32 | 32 | 32 | 46 | 230 | 30 | 35 | 31 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1991 | — | — |
AC Founder | Founder | 1991 | — | — |
CB Founder | Founder | 1991 | — | — |
NJ Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Mette Plejdrup | Board of Directors | 0 companies |
| Peter Plejdrup | Board of Directors | 0 companies |
| Meta Plejdrup | Board of Directors | 0 companies |