| Revenue | DKK 1,4M | -55% |
| EBITDA | DKK -656K | -227% |
| Net profit | DKK -612K | -226% |
| Total assets | DKK 20M | -30% |
| Equity | DKK 18,5M | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.853 | 9.613 | 11.909 | 5.086 | 12.712 | 7.011 | 7.861 | 6.471 | 6.509 | 5.905 | 8.499 | 6.369 | 3.204 | 1.448 |
| Staff expenses | -7.552 | -6.867 | -7.787 | -8.561 | -6.574 | -3.947 | -4.154 | -4.729 | -4.785 | -3.264 | -3.494 | -2.922 | -2.686 | -2.104 |
| EBITDA | -3.699 | 2.745 | 4.123 | -3.475 | 6.138 | 3.064 | 3.707 | 1.742 | 1.724 | 2.641 | 5.005 | 2.947 | 517 | -656 |
| Depreciation & amort. | -646 | -680 | -742 | -537 | -364 | -520 | -565 | -553 | -559 | -443 | -301 | -308 | -5 | -0 |
| EBIT | -4.344 | 2.065 | 3.381 | -4.011 | 5.774 | 2.544 | 3.142 | 1.189 | 1.166 | 2.197 | 4.704 | 2.639 | 513 | -656 |
| Net financials | -1.232 | -1.355 | -1.618 | -1.749 | -1.019 | -1.283 | -1.283 | -1.130 | -970 | -650 | -721 | -447 | -28 | 44 |
| Profit before tax | -5.576 | 710 | 1.763 | -5.760 | 4.755 | 1.261 | 1.859 | 59 | 196 | 1.547 | 3.983 | 2.192 | 485 | -612 |
| Tax | -0 | -346 | -157 | 1.785 | -861 | -220 | -0 | -0 | -0 | -153 | -39 | -0 | -0 | -0 |
| Net profit | -5.576 | 1.056 | 1.920 | -7.545 | 5.616 | 1.481 | 1.859 | 59 | 196 | 1.700 | 4.021 | 2.192 | 485 | -612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.683 | 51.017 | 55.954 | 51.973 | 44.616 | 40.026 | 48.869 | 41.639 | 37.676 | 35.481 | 53.540 | 37.632 | 28.400 | 19.984 |
| Equity | -1.999 | -943 | 1.929 | -5.616 | 0 | 1.481 | 3.611 | 3.896 | 3.585 | 11.437 | 26.717 | 27.715 | 26.100 | 18.488 |
| Long-term debt | 16.245 | 15.738 | 15.249 | 14.714 | 16.224 | 15.680 | 15.118 | 14.629 | 14.369 | 7.437 | 1.103 | 681 | 0 | 0 |
| Short-term debt | 37.438 | 36.223 | 38.776 | 42.875 | 28.391 | 22.865 | 30.140 | 23.114 | 19.721 | 16.607 | 25.720 | 9.236 | 2.300 | 1.496 |
| Total debt | 53.682 | 51.961 | 54.025 | 57.590 | 44.616 | 38.545 | 45.258 | 37.743 | 34.090 | 24.044 | 26.823 | 9.917 | 2.300 | 1.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PB Founder | Founder | 1991 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TB Management | Management | 2023 | — | — |
LM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAHNE SØRENSEN A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2004 | |
Bahne Invest ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bahne Sørensen | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Founder | 0 companies |
| Benjamin Emanuel Røpke | Chief Executive Officer | 0 companies |
| Thomas Fugl | Chief Executive Officer | 0 companies |
| Jesper Lybeck Kristiansen | Chief Executive Officer | 0 companies |
| Troels Bahne Ingemann | Management | 0 companies |
| Lars Møller Nielsen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Jørgen Bahne Fuglede Sørensen | Chairman | 0 companies |
| Jens Madsen | Board of Directors | 0 companies |
| Steen Christensen Stærk | Board of Directors | 0 companies |
| Peter Hulweg Christiansen | Board of Directors | 0 companies |
| Poul Ivan Sinnerup | Board of Directors | 0 companies |
| Leo Vinther Jørgensen | Board of Directors | 0 companies |
| Jens Erik Vangkilde | Board of Directors | 0 companies |
| Poul Erik Jakobsen | Chairman | 0 companies |
| Peter Midtgaard | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |