| Revenue | DKK 4,3M | +36% |
| EBITDA | DKK 1,7M | +74% |
| Net profit | DKK 1M | +225% |
| Total assets | DKK 13M | +10% |
| Equity | DKK 11M | +9% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.810 | -1.687 | 2.013 | 1.357 | 2.308 | 2.612 | 2.273 | 4.153 | 4.900 | 3.724 | 3.246 | 4.805 | 3.145 | 4.271 |
| Staff expenses | -1.755 | -1.570 | -1.496 | -1.332 | -1.489 | -1.591 | -1.570 | -2.132 | -2.386 | -2.189 | -1.940 | -2.251 | -2.160 | -2.560 |
| EBITDA | 557 | 658 | 517 | 25 | 819 | 1.021 | 703 | 2.021 | 2.514 | 1.535 | 1.307 | 2.554 | 984 | 1.711 |
| Depreciation & amort. | -306 | -387 | -385 | -232 | -225 | -202 | -322 | -356 | -676 | -644 | -634 | -491 | -573 | -371 |
| EBIT | 251 | 270 | 132 | -207 | 594 | 819 | 381 | 1.664 | 1.838 | 891 | 673 | 2.063 | 412 | 1.340 |
| Net financials | -30 | -27 | -20 | -16 | 2 | 2 | 3 | 2 | 2 | -12 | -28 | -12 | -7 | -24 |
| Profit before tax | 281 | 297 | 113 | -223 | 596 | 821 | 385 | 1.667 | 1.839 | 879 | 645 | 2.050 | 405 | 1.316 |
| Tax | 98 | 83 | 23 | -76 | 132 | 181 | 85 | 367 | 404 | 193 | 142 | 530 | 91 | 295 |
| Net profit | 183 | 214 | 90 | -146 | 464 | 639 | 299 | 1.300 | 1.435 | 686 | 503 | 1.521 | 314 | 1.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.688 | 5.271 | 5.132 | 4.464 | 5.194 | 5.684 | 5.803 | 7.472 | 9.560 | 9.602 | 9.459 | 11.915 | 11.799 | 13.033 |
| Equity | 4.525 | 4.214 | 4.208 | 3.963 | 4.327 | 4.866 | 5.062 | 6.256 | 7.582 | 8.157 | 8.547 | 9.952 | 10.149 | 11.047 |
| Long-term debt | -294 | -237 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 348 | 45 | 95 |
| Short-term debt | -539 | -572 | 478 | 307 | 643 | 562 | 476 | 942 | 1.687 | 1.183 | 576 | 1.302 | 1.313 | 1.532 |
| Total debt | -833 | -809 | 654 | 307 | 643 | 562 | 476 | 942 | 1.687 | 1.183 | 700 | 1.650 | 1.357 | 1.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2010 | |
| Individual | 33.3% | 50.0% | 2010 | |
OTTO STEFANSEN A/S | Company | 10.0% | 0.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Oda Stefansen | Board of Directors | 0 companies |
| Jane Thorhave Stefansen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Otto Stefansen | Board of Directors | 0 companies |