| Revenue | DKK 47K | +70% |
| EBITDA | DKK 47K | +70% |
| Net profit | DKK 14K | +351% |
| Total assets | DKK 977K | +0% |
| Equity | DKK -31K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -33 | -20 | -36 | 36 | 50 | 28 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -20 | -36 | 36 | 50 | 28 | 47 |
| Depreciation & amort. | -0 | -3 | -10 | -10 | -10 | -11 | -11 |
| EBIT | -33 | -24 | -46 | 25 | 40 | 17 | 37 |
| Net financials | 18 | 10 | -14 | -12 | -9 | -13 | -14 |
| Profit before tax | -14 | -13 | -61 | 13 | 31 | 4 | 22 |
| Tax | -1 | -0 | -0 | -0 | -0 | 1 | 8 |
| Net profit | -14 | -13 | -61 | 13 | 31 | 3 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 256 | 1.109 | 1.040 | 1.019 | 1.012 | 981 | 977 |
| Equity | -19 | -32 | -93 | -80 | -49 | -46 | -31 |
| Long-term debt | 0 | 910 | 851 | 816 | 783 | 746 | 711 |
| Short-term debt | 275 | 232 | 282 | 283 | 278 | 281 | 297 |
| Total debt | 275 | 1.142 | 1.133 | 1.099 | 1.061 | 1.027 | 1.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
| Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Jakob Sandholt Klemmensen | Board of Directors | 0 companies |
| Jonna Sandholt Klemmensen | Chairman | 0 companies |
| Mikael Bruhn Sjørslev | Board of Directors | 0 companies |
| Jan Søllingvraa Christiansen | Board of Directors | 0 companies |
| Leif Sjørslev | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |