| Revenue | DKK -43K | -12% |
| EBITDA | DKK -43K | +12% |
| Net profit | DKK 1,3M | +51% |
| Total assets | DKK 37,8M | +4% |
| Equity | DKK 37,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 427 | 0 | 0 | — | — | — | — | 0 | -41 | -47 | -49 | -43 |
| Staff expenses | -912 | -0 | -0 | -1.330 | -1.527 | -1.206 | -589 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | -116 | -916 | -1.587 | -1.630 | -1.300 | -663 | -43 | -54 | -41 | -47 | -49 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -239 | -116 | -916 | -1.587 | -1.630 | -1.300 | -663 | -43 | -54 | -41 | -47 | -49 | -43 |
| Net financials | 6.121 | 3.185 | 5.879 | 2.925 | 2.494 | 2.050 | -697 | 1.522 | 4.837 | 2.739 | 3.736 | 1.080 | 1.708 |
| Profit before tax | 6.240 | 3.069 | 4.963 | 1.308 | 834 | 750 | -1.360 | 1.479 | 4.783 | 2.698 | 3.690 | 1.031 | 1.665 |
| Tax | 194 | -883 | 1.245 | 188 | -307 | -22 | -459 | 192 | 90 | 333 | -428 | 177 | 373 |
| Net profit | 6.046 | 3.952 | 3.718 | 1.120 | 1.141 | 772 | -901 | 1.287 | 4.693 | 2.365 | 4.118 | 854 | 1.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.233 | 77.973 | 80.644 | 26.201 | 27.173 | 32.572 | 31.908 | 34.399 | 38.501 | 41.088 | 46.035 | 36.559 | 37.842 |
| Equity | 74.682 | 76.634 | 25.553 | 21.673 | 22.487 | 23.554 | 22.619 | 23.367 | 28.109 | 30.702 | 35.644 | 36.499 | 37.791 |
| Long-term debt | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.551 | 1.339 | 54.988 | 4.528 | 4.686 | 9.018 | 9.289 | 11.032 | 10.392 | 10.387 | 10.391 | 60 | 51 |
| Total debt | 19.551 | 1.339 | 55.091 | 4.528 | 4.686 | 9.018 | 9.289 | 11.032 | 10.392 | 10.387 | 10.391 | 60 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
ME Management | Management | 1991 | — | — |
PB Management | Management | 1991 | — | — |
| Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RJJ Vinderup ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Marie Enemark Poulsen | Management | 0 companies |
| Per Bjerregaard Petersen | Management | 0 companies |
| Statsaut. revisor K.G. Jensen | Audit | 0 companies |