| Revenue | DKK -24K | +182% |
| EBITDA | DKK -24K | -182% |
| Net profit | DKK -339K | +31% |
| Total assets | DKK 2,9M | -15% |
| Equity | DKK 2,2M | -13% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -9 | -10 | -10 | -9 | -10 | -11 | -12 | -59 | -9 | -9 | -8 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -9 | -10 | -10 | -9 | -10 | -11 | -12 | -59 | -9 | -9 | -8 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -157 | -157 | -0 | -0 |
| EBIT | -12 | -9 | -9 | -10 | -10 | -9 | -10 | -11 | -12 | -99 | -166 | -166 | -8 | -24 |
| Net financials | 367 | 202 | 56 | -362 | 426 | 70 | -66 | 290 | -372 | -150 | -316 | 942 | -485 | -315 |
| Profit before tax | 356 | 193 | 46 | -372 | 417 | 60 | -76 | 279 | -384 | -249 | -482 | 776 | -493 | -339 |
| Tax | 5 | 10 | 20 | -0 | 5 | -0 | 5 | -3 | 0 | 5 | 68 | 32 | -3 | -0 |
| Net profit | 350 | 183 | 27 | -372 | 411 | 60 | -81 | 282 | -384 | -254 | -550 | 744 | -490 | -339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.644 | 3.599 | 3.596 | 3.167 | 3.523 | 3.502 | 3.377 | 3.593 | 3.177 | 3.697 | 3.329 | 4.465 | 3.468 | 2.945 |
| Equity | 3.382 | 3.518 | 3.495 | 3.073 | 3.433 | 3.494 | 3.361 | 3.591 | 3.153 | 2.843 | 2.237 | 2.924 | 2.539 | 2.200 |
| Long-term debt | 11 | 13 | 10 | 0 | 8 | 0 | 5 | 2 | 0 | 5 | 35 | 120 | 0 | 0 |
| Short-term debt | 250 | 68 | 92 | 94 | 81 | 8 | 11 | 0 | 24 | 848 | 961 | 1.258 | 929 | 746 |
| Total debt | 261 | 81 | 102 | 94 | 89 | 8 | 16 | 2 | 24 | 853 | 997 | 1.377 | 929 | 746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|