| Revenue | DKK 518K | -37% |
| EBITDA | DKK 522K | -5% |
| Net profit | DKK 149K | +29% |
| Total assets | DKK 20,9M | -1% |
| Equity | DKK 8,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 842 | 841 | 872 | 972 | 864 | 983 | 991 | 847 | 746 | 798 | 845 | 821 | 518 |
| Staff expenses | -0 | -22 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 773 | 820 | 840 | 872 | 972 | 864 | 983 | 1.028 | 865 | 526 | 634 | 848 | 551 | 522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 773 | 820 | 840 | 872 | 972 | 864 | 983 | 1.028 | 865 | 526 | 634 | 848 | 551 | 522 |
| Net financials | -259 | -336 | -371 | -283 | -272 | -225 | -186 | -139 | -94 | -83 | -120 | -357 | -403 | -331 |
| Profit before tax | 438 | 212 | 516 | 588 | 700 | 639 | 798 | 890 | 770 | 443 | 514 | 491 | 148 | 191 |
| Tax | 109 | -202 | 125 | 138 | 154 | 141 | 176 | 196 | 169 | 97 | 113 | 108 | 33 | 42 |
| Net profit | 328 | 413 | 392 | 450 | 546 | 498 | 622 | 693 | 601 | 346 | 401 | 383 | 116 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.240 | 20.368 | 20.320 | 20.380 | 20.400 | 20.384 | 20.389 | 20.744 | 20.952 | 21.013 | 21.110 | 21.512 | 21.223 | 20.926 |
| Equity | 2.483 | 2.896 | 3.288 | 3.738 | 4.438 | 4.936 | 5.558 | 6.251 | 6.852 | 7.198 | 7.598 | 7.982 | 8.097 | 8.246 |
| Long-term debt | 13.158 | 13.075 | 12.935 | 12.745 | 12.459 | 12.238 | 11.897 | 11.861 | 11.563 | 11.177 | 11.024 | 10.697 | 10.478 | 9.914 |
| Short-term debt | 2.416 | 2.529 | 2.213 | 2.007 | 1.564 | 1.267 | 990 | 678 | 576 | 725 | 608 | 952 | 825 | 939 |
| Total debt | 15.574 | 15.604 | 15.147 | 14.752 | 14.023 | 13.505 | 12.887 | 12.539 | 12.140 | 11.902 | 11.632 | 11.649 | 11.303 | 10.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2007 | — | — |
SA Management | Management | 1995 | — | — |
HF Management | Management | 2003 | — | — |
JJ Management | Management | 1991 | — | — |
PM Management | Management | 2003 | — | — |
PM Management | Management | 2007 | — | — |
VD Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIBORG BOLIG- OG ERHVERVSUDLEJNING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Tolstrup | Management | 0 companies |
| Svend Aage Sørensen | Management | 0 companies |
| Hans Fredborg | Management | 0 companies |
| Jane Jensen | Management | 0 companies |
| Poul Marius Fredborg | Management | 0 companies |
| Palle Munk Kjeldgaard-Christiansen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Gerda Lilly Sørensen | Board of Directors | 0 companies |