| Revenue | DKK 27K | +76% |
| EBITDA | DKK 15K | +219% |
| Net profit | DKK -18K | -373% |
| Total assets | DKK 86K | -17% |
| Equity | DKK 86K | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 5 | 6 | 9 | 6 | 7 | 6 | 13 | 35 | 17 | 15 | 8 | 15 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -2 | 1 | -5 | 1 | 1 | 5 | 19 | 3 | 6 | -1 | 5 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -2 | 1 | -5 | 1 | 1 | 5 | 19 | 3 | 6 | -1 | 5 | 15 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 5 | -8 | 4 | 4 | 14 | 5 | 28 | -9 | -33 |
| Profit before tax | -4 | -3 | -2 | 1 | -5 | 6 | -8 | 9 | 23 | 16 | 11 | 27 | -4 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -3 | -2 | 1 | -5 | 6 | -8 | 9 | 23 | 16 | 11 | 27 | -4 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 29 | 27 | 28 | 23 | 29 | 21 | 30 | 53 | 70 | 80 | 109 | 104 | 86 |
| Equity | 32 | 29 | 27 | 28 | 22 | 29 | 21 | 30 | 53 | 69 | 80 | 108 | 104 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
| Total debt | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
VC Management | Management | 1991 | — | — |
HJ Management | Management | 2008 | — | — |
SB Management | Management | 2022 | — | — |
EJ Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Helle Joan Hansen | Management | 0 companies |
| Steen Bergerud | Management | 0 companies |
| Ejner Juul | Audit | 0 companies |