| Revenue | DKK 2,8M | +9069% |
| EBITDA | DKK 2,7M | +8674% |
| Net profit | DKK 2,8M | +2464% |
| Total assets | DKK 6,8M | +47% |
| Equity | DKK 6,5M | +69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.933 | 4.033 | 3.967 | 3.969 | 4.049 | 3.464 | -29 | 23 | -246 | 76 | 46 | 191 | 30 | 2.785 |
| Staff expenses | -3.403 | -2.928 | -2.810 | -3.391 | -3.398 | -1.444 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | 511 | 993 | 1.170 | 578 | 651 | 2.020 | -27 | 23 | -246 | 76 | 46 | 191 | 30 | 2.665 |
| Depreciation & amort. | -240 | -210 | -394 | -156 | -150 | -141 | -94 | -98 | -96 | -98 | -78 | -74 | -69 | -68 |
| EBIT | 271 | 784 | 776 | 422 | 501 | 1.879 | -121 | -75 | -342 | -22 | -32 | 117 | -39 | 2.597 |
| Net financials | -102 | -67 | -92 | -80 | -64 | 164 | 156 | -17 | 13 | 146 | 229 | 210 | 135 | 187 |
| Profit before tax | 168 | 717 | 684 | 341 | 437 | 2.043 | 97 | -92 | -328 | 124 | 197 | 327 | 96 | 2.784 |
| Tax | 55 | 192 | 184 | 31 | 66 | 272 | 31 | -27 | -1 | 4 | -5 | 36 | -12 | 22 |
| Net profit | 113 | 525 | 500 | 310 | 371 | 1.772 | 66 | -64 | -328 | 120 | 203 | 291 | 108 | 2.762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.646 | 6.568 | 8.577 | 7.593 | 8.216 | 8.783 | 8.563 | 8.349 | 5.297 | 5.284 | 5.160 | 4.962 | 4.652 | 6.820 |
| Equity | 4.592 | 5.021 | 5.424 | 5.636 | 5.908 | 7.578 | 7.541 | 7.371 | 4.343 | 4.353 | 4.135 | 4.127 | 3.834 | 6.474 |
| Long-term debt | 0 | 0 | 983 | 935 | 886 | 837 | 787 | 759 | 715 | 673 | 630 | 602 | 571 | 0 |
| Short-term debt | 2.054 | 1.547 | 2.170 | 1.023 | 1.422 | 245 | 144 | 155 | 175 | 192 | 332 | 137 | 161 | 238 |
| Total debt | 2.054 | 1.547 | 3.153 | 1.957 | 2.308 | 1.082 | 931 | 915 | 890 | 864 | 963 | 738 | 732 | 238 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1991 | |
| Individual | 50.0% | 50.0% | 1991 |
| Person | Role here | Other companies |
|---|