| Revenue | DKK 6M | -39% |
| EBITDA | DKK 1,1M | -65% |
| Net profit | DKK 1,3M | -55% |
| Total assets | DKK 28,8M | -8% |
| Equity | DKK 11,6M | -19% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.258 | 9.768 | 11.929 | 11.026 | 11.184 | 11.989 | 11.413 | 11.464 | 17.269 | 12.922 | 13.050 | 9.275 | 9.788 | 6.001 |
| Staff expenses | -6.706 | -7.823 | -8.966 | -8.258 | -8.536 | -8.744 | -8.852 | -9.221 | -7.833 | -7.487 | -8.196 | -7.182 | -6.501 | -4.856 |
| EBITDA | 2.552 | 1.944 | 2.964 | 2.769 | 2.649 | 3.245 | 2.561 | 2.242 | 9.437 | 5.435 | 4.854 | 2.093 | 3.287 | 1.146 |
| Depreciation & amort. | -612 | -652 | -783 | -815 | -916 | -944 | -919 | -1.039 | -1.281 | -950 | -489 | -517 | -242 | -150 |
| EBIT | 1.940 | 1.292 | 2.181 | 1.953 | 1.733 | 2.301 | 1.641 | 1.203 | 8.156 | 4.485 | 4.366 | 1.576 | 3.045 | 996 |
| Net financials | 229 | 1.083 | -242 | 799 | 2.713 | 3.461 | 6.649 | 4.037 | 174 | -396 | 431 | 487 | 424 | 468 |
| Profit before tax | 2.169 | 2.375 | 1.938 | 2.752 | 4.446 | 5.762 | 8.291 | 5.240 | 8.330 | 4.089 | 4.797 | 2.063 | 3.470 | 1.464 |
| Tax | 431 | 238 | 480 | 428 | 391 | 500 | 353 | 188 | 1.870 | 941 | 947 | 320 | 666 | 207 |
| Net profit | 1.738 | 2.138 | 1.458 | 2.324 | 4.055 | 5.262 | 7.938 | 5.051 | 6.460 | 3.148 | 3.850 | 1.743 | 2.804 | 1.257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.328 | 37.147 | 36.013 | 35.475 | 40.608 | 38.253 | 42.432 | 54.201 | 60.279 | 41.500 | 38.813 | 28.610 | 31.192 | 28.784 |
| Equity | 10.631 | 12.620 | 14.157 | 16.872 | 18.746 | 19.781 | 22.296 | 27.179 | 26.830 | 15.808 | 15.593 | 13.239 | 14.303 | 11.561 |
| Long-term debt | 4.780 | 4.598 | 4.386 | 933 | 0 | 0 | 0 | 0 | 0 | 377 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.796 | 19.528 | 17.007 | 17.150 | 21.349 | 17.942 | 19.602 | 26.268 | 33.247 | 25.208 | 23.140 | 14.971 | 16.490 | 16.823 |
| Total debt | 22.576 | 24.126 | 21.393 | 18.083 | 21.349 | 17.942 | 19.602 | 26.268 | 33.247 | 25.585 | 23.140 | 14.971 | 16.490 | 16.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 1991 | — | — |
LJ Management | Management | 1991 | — | — |
SK Management | Management | 1991 | — | — |
JL Management | Management | 2020 | — | — |
TB Management | Management | 2019 | — | — |
MB Management | Management | 2024 | — | — |
NH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.A.P. ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Stie Kaalund | Founder | 0 companies |
| Lars Janus Pedersen | Management | 0 companies |
| Sten Kirk Larsen | Management | 0 companies |
| Jacob Lachmann | Management | 0 companies |
| Thomas Bjerregaard Thomsen | Management | 0 companies |
| Mads Bødtcher-Hansen | Management | 0 companies |
| Niels Harding Bressendorff | Management | 0 companies |
| Torben Arne Pedersen | Chairman | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Jesper Kirkemoe Kjærsgaard Jørgensen | Chairman | 0 companies |
| Erik Sandberg | Chairman | 0 companies |
| Claus Svane Gleerup | Board of Directors | 0 companies |
| Klaus Kisum Kjær | Chairman | 0 companies |
| Anders Smidt Pedersen | Board of Directors | 0 companies |
| Nanna Maria Smedegaard Pedersen | Board of Directors | 0 companies |
| Ulrik Kronborg Markussen | Board of Directors | 0 companies |
| Anders Ussing | Board of Directors | 0 companies |