| Revenue | DKK 266K | +3% |
| EBITDA | DKK 266K | +3% |
| Net profit | DKK 117K | -56% |
| Total assets | DKK 787K | +4% |
| Equity | DKK 761K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 366 | 344 | 312 | 246 | 260 | 258 | 266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 366 | 344 | 312 | 246 | 260 | 258 | 266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 366 | 344 | 312 | 246 | 260 | 258 | 266 |
| Net financials | -69 | -41 | -7 | 3 | 75 | 87 | -115 |
| Profit before tax | 297 | 303 | 304 | 249 | 335 | 345 | 150 |
| Tax | -0 | -0 | -0 | -0 | 56 | 76 | 33 |
| Net profit | 297 | 303 | 304 | 249 | 279 | 269 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 11 | 23 | 89 | 274 | 516 | 755 | 787 |
| Equity | -507 | -204 | 51 | 251 | 479 | 696 | 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 518 | 227 | 38 | 23 | 38 | 59 | 27 |
| Total debt | 518 | 227 | 38 | 23 | 38 | 59 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1998 | — | — |
JS | Audit | 1996 | — | — |
TB Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Salling | Management | 0 companies |
| Jann Søndergaard Mikkelsen | Audit | 0 companies |
| Troels Bidstrup Hansen | Management | 0 companies |
| Jens Evald Kristiansen | Board of Directors | 0 companies |