| Revenue | DKK 9,5M | +20% |
| EBITDA | DKK 6,8M | +35% |
| Net profit | DKK 5,3M | +35% |
| Total assets | DKK 26,8M | +29% |
| Equity | DKK 17M | +45% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.057 | 5.517 | 7.126 | 8.484 | 6.331 | 6.184 | 7.907 | 9.521 |
| Staff expenses | -2.814 | -3.181 | -3.064 | -3.198 | -3.305 | -3.208 | -2.884 | -2.741 |
| EBITDA | 4.244 | 2.336 | 4.062 | 5.285 | 3.026 | 2.976 | 5.022 | 6.780 |
| Depreciation & amort. | -113 | -26 | -50 | -48 | -73 | -58 | -4 | -43 |
| EBIT | 4.131 | 2.310 | 4.012 | 5.238 | 2.953 | 2.919 | 5.018 | 6.738 |
| Net financials | -103 | -113 | -80 | -4 | -1 | -44 | 3 | 42 |
| Profit before tax | 4.028 | 2.196 | 3.932 | 5.234 | 2.952 | 2.875 | 5.021 | 6.779 |
| Tax | 1.013 | 558 | 969 | 1.249 | 653 | 640 | 1.110 | 1.502 |
| Net profit | 3.015 | 1.639 | 2.962 | 3.985 | 2.299 | 2.234 | 3.911 | 5.277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.430 | 11.938 | 15.173 | 16.542 | 15.926 | 15.861 | 20.751 | 26.806 |
| Equity | 7.919 | 6.543 | 7.867 | 10.137 | 8.536 | 9.770 | 11.681 | 16.958 |
| Long-term debt | 3 | -8 | -4 | 0 | -5 | 3 | -7 | 0 |
| Short-term debt | 3.511 | 5.387 | 7.303 | 6.405 | 7.385 | 6.091 | 9.063 | 9.842 |
| Total debt | 3.511 | 5.387 | 7.303 | 6.405 | 7.385 | 6.091 | 9.063 | 9.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
J.K.T. HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
THEMCO RISSKOV ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Anders Erik Forsén | Chairman | 0 companies |
| Søren Halling-Overgaard | Board of Directors | 0 companies |
| Rikard Matts Erik Wallin | Board of Directors | 0 companies |