| Revenue | DKK 169K | -76% |
| EBITDA | DKK 169K | +70% |
| Net profit | DKK 120K | +295% |
| Total assets | DKK 341K | -4% |
| Equity | DKK 285K | +73% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 912 | 957 | 1.130 | 715 | 169 |
| Staff expenses | -1.037 | -1.134 | -1.086 | -616 | -0 |
| EBITDA | -125 | -177 | 45 | 99 | 169 |
| Depreciation & amort. | -36 | -36 | -40 | -48 | -20 |
| EBIT | -162 | -213 | 5 | 51 | 148 |
| Net financials | -7 | -4 | -1 | -15 | -3 |
| Profit before tax | -169 | -217 | 6 | 36 | 145 |
| Tax | -39 | -38 | 2 | 6 | 25 |
| Net profit | -130 | -179 | 4 | 30 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 289 | 426 | 564 | 355 | 341 |
| Equity | 33 | 131 | 135 | 165 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 295 | 429 | 189 | 56 |
| Total debt | 256 | 295 | 429 | 189 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2003 | — | — |
ET | Audit | 1991 | — | — |
KB Management | Management | 1991 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OS Audit | Audit | 1991 | — | — |
SS Management | Management | 1991 | — | — |
AK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFM A/S | Company | 100.0% | 100.0% | 2015 |
JFM Gruppen ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Henrik Bruun Iversen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Benny Schou | Management | 0 companies |
| Henrik Fuglsang Damgaard-Hansen | Chief Executive Officer | 0 companies |
| Ole Schmidt | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Alex Kjeld Pedersen | Management | 0 companies |
| Hans-Jørgen Eriksen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Michael Brink Pedersen | Board of Directors | 0 companies |
| Jan Laugesen | Board of Directors | 0 companies |
| Jens Erik Nielsen | Board of Directors | 0 companies |
| Joan Iversen | Board of Directors | 0 companies |
| Christian Lund Jepsen | Board of Directors | 0 companies |
| Viviana Aaby-Bruun | Board of Directors | 0 companies |
| Peter Mikael Ringtved | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |