| Revenue | DKK 229K | -93% |
| EBITDA | DKK 229K | -93% |
| Net profit | DKK -421K | -107% |
| Total assets | DKK 12,1M | -8% |
| Equity | DKK 9,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 133 | 3.253 | 453 | 155 | 97 | 50 | 104 | 171 | 247 | 242 | 217 | 3.177 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | -243 | 3.253 | 453 | 146 | 97 | 50 | 104 | 171 | 247 | 242 | 217 | 3.177 | 229 |
| Depreciation & amort. | -0 | -0 | -19 | -15 | -20 | -20 | -30 | -35 | -43 | -45 | -37 | -37 | -23 | -23 |
| EBIT | 101 | -243 | 3.235 | 439 | 126 | 77 | 21 | 69 | 128 | 202 | 205 | 180 | 3.154 | 206 |
| Net financials | -168 | 425 | 468 | 70 | 192 | 177 | 200 | 151 | 116 | 57 | 40 | -31 | 3.880 | -557 |
| Profit before tax | -67 | 101 | 3.703 | 509 | 318 | 253 | 220 | 220 | 244 | 259 | 245 | 149 | 7.034 | -351 |
| Tax | 20 | -137 | 549 | 107 | 70 | 62 | 49 | 48 | 55 | 71 | 54 | -33 | 562 | 70 |
| Net profit | -87 | 238 | 3.154 | 401 | 248 | 191 | 172 | 172 | 189 | 188 | 191 | 182 | 6.472 | -421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.166 | 10.472 | 12.100 | 14.016 | 13.454 | 14.293 | 14.105 | 17.180 | 17.162 | 14.662 | 14.251 | 14.081 | 13.129 | 12.102 |
| Equity | 6.116 | 6.179 | 8.665 | 10.610 | 10.574 | 11.456 | 11.332 | 11.331 | 11.646 | 9.802 | 9.583 | 9.494 | 9.993 | 9.172 |
| Long-term debt | 5.707 | 3.206 | 2.287 | 2.261 | 1.730 | 1.662 | 1.593 | 4.416 | 4.220 | 4.068 | 3.893 | 3.770 | 2.870 | 2.385 |
| Short-term debt | 859 | 765 | 945 | 489 | 558 | 308 | 261 | 514 | 295 | 289 | 283 | 325 | 266 | 544 |
| Total debt | 6.566 | 3.971 | 3.233 | 2.750 | 2.288 | 1.970 | 1.854 | 4.930 | 4.515 | 4.357 | 4.176 | 4.094 | 3.136 | 2.930 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|