| Revenue | DKK 218K | -8% |
| EBITDA | DKK 218K | -8% |
| Net profit | DKK 101K | -13% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 1,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 550 | 584 | -29 | -22 | -17 | -15 | -4 | -5 | 54 | 205 | 191 | 238 | 218 |
| Staff expenses | -120 | -120 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 434 | -1.070 | -29 | -22 | -17 | -15 | -4 | -5 | 54 | 205 | 191 | 238 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -67 | -67 | -67 | -67 |
| EBIT | -20 | 434 | -1.070 | -29 | -22 | -17 | -15 | -4 | -5 | 6 | 138 | 124 | 171 | 151 |
| Net financials | -258 | -171 | -1.461 | 452 | 15 | 285 | 1.508 | 32 | -6 | -56 | -28 | -25 | -23 | -22 |
| Profit before tax | -277 | 263 | -2.531 | 424 | -7 | 268 | 1.493 | 28 | -11 | -51 | 110 | 99 | 149 | 129 |
| Tax | -38 | 48 | -55 | -0 | -0 | 49 | 4 | 6 | -0 | -13 | 24 | 22 | 33 | 29 |
| Net profit | -240 | 215 | -2.476 | 424 | -7 | 219 | 1.489 | 21 | -11 | -37 | 86 | 77 | 116 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.213 | 7.265 | 950 | 488 | 488 | 0 | 918 | 810 | 801 | 2.401 | 2.403 | 2.444 | 2.434 | 2.444 |
| Equity | 1.184 | 1.301 | -1.175 | -752 | -759 | -540 | 842 | 756 | 745 | 708 | 794 | 871 | 987 | 1.087 |
| Long-term debt | 5.007 | 4.681 | 1.273 | 1.229 | 1.226 | 467 | 0 | 0 | 0 | 1.540 | 1.463 | 1.385 | 1.308 | 1.309 |
| Short-term debt | 1.015 | 1.229 | 853 | 10 | 21 | 73 | 76 | 55 | 56 | 153 | 147 | 188 | 140 | 48 |
| Total debt | 6.022 | 5.909 | 2.126 | 1.240 | 1.247 | 540 | 76 | 55 | 56 | 1.693 | 1.610 | 1.573 | 1.447 | 1.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
LL Management | Management | 1991 | — | — |
| Audit | 2007 | — | — | |
EM Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leif Loewenstein | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Madsen | Audit | 0 companies |