| Revenue | DKK -67K | +706% |
| EBITDA | DKK -67K | -706% |
| Net profit | DKK 792K | +94% |
| Total assets | DKK 10,6M | +7% |
| Equity | DKK 10,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | -105 | -91 | 0 | — | — | -6 | -30 | -9 | -8 | -9 | -12 | -8 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 295 | -133 | -121 | -29 | -39 | 55 | -6 | -30 | -9 | -8 | -9 | -12 | -8 | -67 |
| Depreciation & amort. | 493 | 60 | 196 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | -197 | -193 | -317 | -89 | -39 | 55 | -6 | -30 | -9 | -8 | -9 | -12 | -8 | -77 |
| Net financials | 384 | 155 | 164 | 30 | -601 | 295 | 224 | -273 | 806 | 921 | -107 | 432 | 509 | 914 |
| Profit before tax | 353 | -38 | -153 | -59 | -640 | 350 | 218 | -303 | 797 | 913 | -116 | 419 | 501 | 837 |
| Tax | 39 | -76 | -71 | -0 | -17 | -0 | -37 | -12 | -24 | 9 | -80 | -2 | 92 | 45 |
| Net profit | 315 | 38 | -83 | -59 | -623 | 350 | 255 | -291 | 821 | 904 | -36 | 421 | 408 | 792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.703 | 7.791 | 7.054 | 6.153 | 5.271 | 5.932 | 5.305 | 7.528 | 8.349 | 9.194 | 9.104 | 9.512 | 9.907 | 10.613 |
| Equity | 6.446 | 6.387 | 5.704 | 5.526 | 4.904 | 5.153 | 5.305 | 7.479 | 8.300 | 9.154 | 9.067 | 9.439 | 9.797 | 10.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 1.404 | 1.350 | 626 | 368 | 779 | 0 | 49 | 49 | 40 | 37 | 73 | 110 | 60 |
| Total debt | 1.257 | 1.404 | 1.350 | 626 | 368 | 779 | 0 | 49 | 49 | 40 | 37 | 73 | 110 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
BR Management | Management | 1991 | — | — |
DR Management | Management | 1991 | — | — |
EB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Birgit Rasmussen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Erik Bruno Boye Rasmussen | Management | 0 companies |