| Revenue | DKK 19K | -30% |
| EBITDA | DKK 19K | -30% |
| Net profit | DKK 14K | -37% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 1,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.509 | 1.499 | 1.515 | 1.521 | 2.001 | 1.424 | 1.078 | 1.039 | 351 | -49 | -75 | 57 | 27 | 19 |
| Staff expenses | -947 | -931 | -999 | -1.086 | -1.526 | -595 | -656 | -657 | -394 | -2 | -4 | -0 | -0 | -0 |
| EBITDA | 562 | 568 | 516 | 435 | 475 | 830 | 423 | 382 | -43 | -69 | -79 | 56 | 27 | 19 |
| Depreciation & amort. | 99 | -539 | 37 | 111 | 111 | -111 | -107 | -107 | -110 | -8 | -7 | -5 | -5 | -5 |
| EBIT | 463 | 29 | 480 | 323 | 364 | 718 | 316 | 276 | -154 | -78 | -86 | 51 | 22 | 14 |
| Net financials | -29 | -2 | 4 | 2 | -2 | -0 | 0 | -0 | -0 | -0 | -3 | -1 | 0 | 0 |
| Profit before tax | 434 | 360 | 484 | 325 | 362 | 718 | 316 | 276 | -154 | -78 | -89 | 50 | 22 | 14 |
| Tax | -0 | 167 | 126 | 84 | 81 | 159 | 70 | 61 | 77 | -0 | -0 | -8 | -0 | -0 |
| Net profit | 434 | 193 | 358 | 241 | 281 | 559 | 246 | 215 | -231 | -78 | -89 | 58 | 22 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.915 | 2.046 | 2.399 | 2.061 | 2.169 | 2.107 | 1.776 | 1.840 | 1.481 | 2.039 | 1.905 | 1.080 | 1.104 | 1.121 |
| Equity | 1.345 | 1.539 | 1.246 | 1.086 | 1.088 | 1.647 | 1.332 | 1.547 | 1.316 | 1.238 | 1.149 | 1.025 | 1.047 | 1.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 26 | 0 | 4 | 9 | 37 |
| Short-term debt | 570 | 508 | 503 | 575 | 802 | 460 | 444 | 293 | 133 | 776 | 756 | 51 | 48 | 23 |
| Total debt | 570 | 508 | 1.154 | 975 | 1.081 | 460 | 444 | 293 | 165 | 801 | 756 | 55 | 57 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
KH Audit | Audit | 1991 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
RENT KAOS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Knud Højte | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |