| Revenue | DKK -38K | -9% |
| EBITDA | DKK -38K | +9% |
| Net profit | DKK 420K | +258% |
| Total assets | DKK 3,1M | -22% |
| Equity | DKK 3M | +8% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18.598 | -42 | -31 | -42 | -38 |
| Staff expenses | -4.825 | -5 | -0 | -0 | -0 |
| EBITDA | 13.650 | -37 | -31 | -42 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.650 | -37 | -31 | -42 | -38 |
| Net financials | 191 | 158 | 126 | 198 | 577 |
| Profit before tax | 13.805 | 121 | 95 | 155 | 539 |
| Tax | 3.038 | 27 | 23 | 38 | 119 |
| Net profit | 10.766 | 94 | 72 | 117 | 420 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 13.480 | 4.532 | 4.023 | 3.956 | 3.099 |
| Equity | 9.062 | 4.156 | 2.628 | 2.745 | 2.965 |
| Long-term debt | 2.930 | 0 | 19 | 33 | 110 |
| Short-term debt | 1.487 | 377 | 1.377 | 1.179 | 23 |
| Total debt | 4.418 | 377 | 1.396 | 1.211 | 133 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1991 – 1991 |
VR Audit | Audit | 1991 – 1997 |
IB Management | Management | 1991 – 2022 |
CM Management | Management | 1991 – 2022 |
SS Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1991 – 2022 | |
| Board of Directors | 1991 – 2001 | |
| Board of Directors | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Viby Revision Aps | Audit | 0 companies |
| Inge Berg | Management | 0 companies |
| Claus Michael Olesen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Kim Kruse Berg | Board of Directors | 0 companies |
| Lene Hyldgaard | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |