| Revenue | — | — |
| EBITDA | DKK -40K | -143% |
| Net profit | DKK -39K | -147% |
| Total assets | DKK 65K | -72% |
| Equity | DKK 60K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.793 | -324 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.793 | -324 | -123 | -12 | -876 | -931 | -741 | -2.631 | -399 | 229 | 215 | 93 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.793 | -324 | -123 | -12 | -876 | -931 | -741 | -2.631 | -399 | 229 | 215 | 93 | -40 |
| Net financials | 3.782 | 1.876 | -5.541 | -6.199 | -856 | -917 | -732 | -2.612 | -391 | 235 | 361 | 99 | -37 |
| Profit before tax | 4.095 | 1.832 | -5.663 | -6.211 | -876 | -931 | -742 | -2.628 | -404 | 233 | 226 | 82 | -39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.095 | 1.832 | -5.663 | -6.211 | -876 | -931 | -742 | -2.628 | -404 | 233 | 226 | 82 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160.672 | 132.858 | 112.458 | 8.051 | 7.174 | 6.242 | 4.200 | 575 | 170 | 403 | 506 | 229 | 65 |
| Equity | 159.205 | 131.808 | 106.657 | 8.044 | 7.167 | 6.236 | 4.194 | 566 | 163 | 395 | 280 | 219 | 60 |
| Long-term debt | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.229 | 1.050 | 5.801 | 7 | 7 | 5 | 5 | 9 | 8 | 8 | 226 | 10 | 6 |
| Total debt | 1.467 | 1.050 | 5.801 | 7 | 7 | 5 | 5 | 9 | 8 | 8 | 226 | 10 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PB Management | Management | 1991 | — | — |
WE Management | Management | 1991 | — | — |
LS Unofficial title | Unofficial title | 2022 | — | — |
| Audit | 1991 | — | — | |
HG Management | Management | 1991 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JG Management | Management | 1991 | — | — |
TK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
ODIN ENERGI HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Miles Haselton | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Willian Ernest Evans | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Garde-Hansen | Management | 0 companies |
| Thomas Miles Haselton | Chief Executive Officer | 0 companies |
| Jan Gording | Management | 0 companies |
| Thomas Kjærgaard Boesen | Management | 0 companies |
| Natalia Haselton | Chairman | 0 companies |
| Mayur Pal | Board of Directors | 0 companies |
| Natalja Haselton | Chairman | 0 companies |
| Mikael Emmertsen | Board of Directors | 0 companies |
| Petter Magnus Nordin | Board of Directors | 0 companies |
| Petter Magnus Nordin | Board of Directors | 0 companies |
| Maria Elisa Gording | Board of Directors | 0 companies |
| Frederick Russel Haselton | Board of Directors | 0 companies |
| Aleksander Makowski | Board of Directors | 0 companies |
| Morgan Claes Sadarangani | Board of Directors | 0 companies |