| Revenue | DKK 667K | +72% |
| EBITDA | DKK 651K | +74% |
| Net profit | DKK 640K | +79% |
| Total assets | DKK 12M | -2% |
| Equity | DKK 2,1M | +44% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 363 | 1.087 | 513 | 388 | 667 |
| Staff expenses | -134 | -212 | -17 | -15 | -16 |
| EBITDA | 230 | 875 | 496 | 373 | 651 |
| Depreciation & amort. | -49 | -47 | -47 | -57 | -57 |
| EBIT | 180 | 828 | 448 | 316 | 593 |
| Net financials | -216 | -65 | -26 | 77 | 135 |
| Profit before tax | -35 | 763 | 422 | 392 | 729 |
| Tax | -7 | 137 | 59 | 34 | 89 |
| Net profit | -28 | 626 | 364 | 358 | 640 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.274 | 12.115 | 11.577 | 12.326 | 12.041 |
| Equity | 104 | 730 | 1.094 | 1.452 | 2.092 |
| Long-term debt | 6.092 | 5.907 | 5.718 | 5.524 | 5.325 |
| Short-term debt | 5.950 | 5.214 | 4.443 | 4.993 | 4.179 |
| Total debt | 12.042 | 11.121 | 10.161 | 10.517 | 9.504 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 1991 |
| Former (7) | ||
AM | Audit | 1991 – 1991 |
DR Management | Management | 1991 – 1991 |
JH Audit | Audit | 1995 – 2009 |
| Audit | 1991 – 1993 | |
EB Audit | Audit | 1994 – 1995 |
PL Management | Management | 1991 – 1994 |
PL Audit | Audit | 1995 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jørgen Halfdan Olsen | Audit | 0 companies |
| Statsaut. revisor Richard Ande rsen | Audit | 0 companies |
| Carsten Ejstrup Frederiksen | Management | 0 companies |
| Einar Bech-Jacobsen | Audit | 0 companies |
| Pia Lykke Frederiksen | Management | 0 companies |
| Paul Lawaetz | Audit | 0 companies |