| Revenue | DKK 1,2M | -44% |
| EBITDA | DKK -138K | -129% |
| Net profit | DKK -227K | -198% |
| Total assets | DKK 3M | -11% |
| Equity | DKK 1,6M | -13% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.010 | 2.058 | 2.139 | 2.166 | 1.205 |
| Staff expenses | -1.314 | -1.710 | -1.792 | -1.687 | -1.342 |
| EBITDA | -304 | 72 | 347 | 479 | -138 |
| Depreciation & amort. | -212 | -161 | -86 | -124 | -112 |
| EBIT | -516 | -89 | 261 | 355 | -249 |
| Net financials | -67 | -60 | -58 | -59 | -42 |
| Profit before tax | -584 | -149 | 203 | 296 | -291 |
| Tax | -128 | 58 | 45 | 65 | -64 |
| Net profit | -455 | -206 | 159 | 231 | -227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.632 | 3.042 | 3.349 | 3.421 | 3.032 |
| Equity | 1.607 | 1.401 | 1.559 | 1.790 | 1.563 |
| Long-term debt | 421 | 132 | 82 | 27 | 0 |
| Short-term debt | 1.604 | 1.509 | 1.708 | 1.578 | 1.469 |
| Total debt | 2.025 | 1.641 | 1.790 | 1.605 | 1.469 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2018 |
| Former (2) | ||
PB Management | Management | 1991 – 1991 |
ME Management | Management | 1991 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 15–19.99% | 15–19.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Marie Egemark Clausen | Management | 0 companies |
| Mogens Ebert Egemark Clausen | Management | 0 companies |