| Revenue | DKK -482K | -135% |
| EBITDA | DKK -482K | -135% |
| Net profit | DKK -563K | -156% |
| Total assets | DKK 6,7M | +2% |
| Equity | DKK 5,1M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 182 | 673 | 931 | 280 | 909 | 407 | -697 | 1.624 | 1.118 | -118 | 505 | 1.370 | -482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 339 | 168 | 657 | 910 | 257 | 885 | 369 | -723 | 1.507 | 1.033 | -118 | 505 | 1.370 | -482 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 339 | 168 | 657 | 910 | 257 | 885 | 369 | -723 | 1.507 | 1.033 | -118 | 505 | 1.370 | -482 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -38 | -35 | -39 | -62 | -62 | -78 | -66 | -81 |
| Profit before tax | 339 | 168 | 657 | 910 | 257 | 885 | 331 | -758 | 1.469 | 971 | -180 | 427 | 1.304 | -563 |
| Tax | -0 | -0 | -0 | 114 | 45 | 199 | 74 | -176 | 319 | 218 | -39 | 94 | 291 | -0 |
| Net profit | 339 | 168 | 657 | 796 | 212 | 686 | 257 | -583 | 1.149 | 753 | -141 | 333 | 1.013 | -563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.423 | 2.612 | 3.289 | 4.196 | 4.429 | 5.209 | 5.338 | 4.577 | 6.070 | 5.805 | 5.225 | 5.607 | 6.586 | 6.738 |
| Equity | 2.210 | 2.379 | 3.035 | 3.831 | 3.993 | 4.628 | 4.833 | 4.197 | 5.291 | 4.644 | 4.446 | 4.721 | 5.734 | 5.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 177 | 36 | 0 | 49 | 178 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 234 | 254 | 365 | 436 | 404 | 469 | 379 | 729 | 983 | 779 | 885 | 852 | 1.667 |
| Total debt | 213 | 234 | 254 | 365 | 436 | 580 | 505 | 379 | 778 | 1.161 | 779 | 885 | 852 | 1.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 1999 | — | — |
PB Management | Management | 1991 | — | — |
SP Management | Management | 2012 | — | — |
RJ | Audit | 2000 | — | — |
11 | Audit | 1991 | — | — |
HG Management | Management | 1999 | — | — |
AB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Jeppesen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Simone Polk | Management | 0 companies |
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| 1.8. 1997 LUNDERSKOV A/S | Audit | 0 companies |
| Henrik Guldbrandt Jensen | Management | 0 companies |
| Anders Bækby Illeborg | Management | 0 companies |
| Gitte Kjær Nielsen | Board of Directors | 0 companies |
| Susanne Ellen Christoffersen | Chairman | 0 companies |