| Revenue | DKK 11,3M | +14% |
| EBITDA | DKK -19,1M | -413% |
| Net profit | DKK -19,3M | -1317% |
| Total assets | DKK 311,4M | -8% |
| Equity | DKK 115,9M | -14% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.672 | 3.467 | 4.664 | 7.428 | 8.428 | 8.063 | 8.854 | 8.583 | 6.739 | 8.642 | 10.624 | 9.242 | 9.899 | 11.294 |
| Staff expenses | -0 | -0 | -0 | -180 | -257 | -563 | -615 | -1.625 | -1.761 | -2.228 | -3.081 | -3.117 | -3.811 | -3.921 |
| EBITDA | 5.672 | 3.467 | 4.264 | 14.907 | 39.608 | 11.000 | 12.739 | 12.258 | 11.378 | 15.543 | 51.222 | 6.125 | 6.088 | -19.065 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.700 | 3.514 | -0 | -0 | -0 | -0 |
| EBIT | 5.672 | 3.467 | 4.264 | 14.907 | 39.608 | 11.000 | 12.739 | 12.258 | 9.678 | 12.029 | 51.222 | 6.125 | 6.088 | -19.065 |
| Net financials | -1.504 | -658 | -794 | -3.173 | 3.403 | -1.141 | -1.837 | -5.563 | -2.934 | -2.504 | -1.591 | -2.460 | -4.263 | -4.852 |
| Profit before tax | 3.121 | 809 | 3.471 | 11.734 | 43.011 | 9.859 | 10.902 | 6.695 | 6.744 | 9.524 | 49.631 | 3.665 | 1.825 | -23.916 |
| Tax | 545 | 202 | 624 | 2.264 | 8.018 | 2.182 | 2.402 | 1.542 | 1.524 | 2.098 | 10.924 | 918 | 239 | -4.606 |
| Net profit | 2.576 | 607 | 2.847 | 9.470 | 34.993 | 7.677 | 8.500 | 5.153 | 5.221 | 7.426 | 38.707 | 2.747 | 1.586 | -19.310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112.481 | 118.180 | 121.689 | 249.552 | 259.152 | 275.881 | 295.635 | 303.223 | 304.374 | 304.155 | 345.384 | 341.280 | 337.784 | 311.407 |
| Equity | 27.882 | 28.489 | 31.336 | 52.019 | 82.012 | 84.690 | 93.190 | 98.342 | 99.563 | 100.717 | 136.424 | 136.170 | 135.256 | 115.946 |
| Long-term debt | 68.177 | 80.792 | 81.652 | 184.016 | 160.674 | 165.304 | 178.293 | 175.862 | 173.228 | 175.466 | 168.298 | 166.543 | 164.450 | 163.850 |
| Short-term debt | 9.153 | 1.981 | 2.027 | 7.583 | 3.975 | 12.087 | 8.867 | 12.517 | 13.821 | 8.195 | 11.046 | 8.662 | 7.879 | 6.934 |
| Total debt | 77.330 | 82.773 | 83.679 | 191.600 | 164.649 | 177.392 | 187.160 | 188.379 | 187.049 | 183.661 | 179.344 | 175.206 | 172.328 | 170.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
PN Management | Management | 2007 | — | — |
DR Management | Management | 1991 | — | — |
JR Management | Management | 2005 | — | — |
LH Audit | Audit | 1991 | — | — |
NA Management | Management | 2007 | — | — |
CC Audit | Audit | 1998 | — | — |
SC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPS Administration ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Peter Nørgaard Andersen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jan Rasmussen | Management | 0 companies |
| Lisbeth Hørbye Skov | Audit | 0 companies |
| Niels Aage Eriksen | Management | 0 companies |
| Claus Christensen | Audit | 0 companies |
| Søren Christian Madsen | Management | 0 companies |