| Revenue | DKK 259K | -22% |
| EBITDA | DKK 234K | -21% |
| Net profit | DKK 2,1M | -27% |
| Total assets | DKK 154,7M | +1% |
| Equity | DKK 129,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -33 | -14 | 34 | -45 | 93 | -21 | 1 | 57 | -36 | -14 | 195 | 330 | 259 |
| Staff expenses | -0 | -0 | -0 | -100 | -160 | -0 | -0 | -0 | -245 | -250 | -256 | -210 | -32 | -24 |
| EBITDA | -26 | -33 | -14 | -66 | 115 | 93 | -21 | 1 | -188 | -286 | -269 | -15 | 298 | 234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -56 | -59 | -59 | -62 | -2.796 | -757 |
| EBIT | -26 | -33 | -14 | -66 | 115 | 93 | -21 | -39 | -244 | -345 | -328 | -77 | -2.498 | -522 |
| Net financials | 2.051 | -1.604 | 1.550 | 8.337 | 10.700 | 8.569 | 25.471 | 9.304 | 7.860 | 13.163 | 26.137 | 10.203 | 7.355 | 2.533 |
| Profit before tax | 2.025 | -1.637 | 1.536 | 8.271 | 10.815 | 8.662 | 25.189 | 9.265 | 7.616 | 12.819 | 25.809 | 10.126 | 3.257 | 2.011 |
| Tax | -93 | -0 | -0 | -0 | -0 | -0 | 14 | 27 | -58 | 46 | -27 | 43 | 340 | -128 |
| Net profit | 2.118 | -1.637 | 1.536 | 8.271 | 10.815 | 8.662 | 25.176 | 9.238 | 7.674 | 12.773 | 25.836 | 10.083 | 2.916 | 2.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.170 | 20.666 | 19.208 | 27.142 | 36.666 | 60.648 | 87.764 | 98.852 | 105.319 | 115.349 | 138.179 | 146.345 | 153.352 | 154.730 |
| Equity | 16.296 | 14.991 | 15.697 | 22.480 | 33.216 | 60.617 | 86.218 | 95.510 | 101.205 | 102.517 | 118.518 | 124.267 | 127.203 | 129.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 803 | 746 | 666 | 598 | 0 | 2.723 | 2.658 | 2.640 |
| Short-term debt | 5.874 | 5.675 | 3.511 | 4.662 | 3.450 | 31 | 743 | 2.595 | 3.449 | 12.234 | 19.661 | 19.356 | 23.162 | 22.572 |
| Total debt | 5.874 | 5.675 | 3.511 | 4.662 | 3.450 | 31 | 1.546 | 3.341 | 4.115 | 12.832 | 19.661 | 22.078 | 25.821 | 25.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
IH Management | Management | 2013 | — | — |
JR Management | Management | 1991 | — | — |
LH Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nygaardsholm Holding ApS | Company | 90.0% | 90.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Inge Høllsberg Andersen | Management | 0 companies |
| Jan Rasmussen | Management | 0 companies |
| Lisbeth Hørbye Skov | Audit | 0 companies |