| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -18% |
| Net profit | DKK -3K | -18% |
| Total assets | DKK 31K | +4% |
| Equity | DKK 12K | -21% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -36 | 85 | 78 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 |
| Staff expenses | -19 | -13 | -5 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -49 | -28 | 68 | -10 | -7 | -8 | -9 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -49 | -28 | 68 | -10 | -7 | -8 | -9 | -3 | -3 | -4 | -4 |
| Net financials | -1 | -0 | 0 | -3 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -55 | -49 | -28 | 65 | -10 | -8 | -8 | -9 | -3 | -3 | -4 | -4 |
| Tax | -14 | -11 | -5 | 17 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 |
| Net profit | -41 | -38 | -23 | 49 | -8 | -6 | -6 | -7 | -2 | -3 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 84 | 42 | 118 | 43 | 37 | 31 | 32 | 29 | 29 | 30 | 31 |
| Equity | 62 | 24 | 2 | 50 | 43 | 37 | 31 | 24 | 21 | 19 | 16 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 11 | 15 | 19 |
| Short-term debt | 64 | 59 | 41 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 64 | 59 | 41 | 68 | 0 | 0 | 0 | 8 | 8 | 11 | 15 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1991 | — | — |
AJ Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Anne Jacobsen | Management | 0 companies |