| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK 1,5M | +15% |
| Total assets | DKK 17M | +6% |
| Equity | DKK 16,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 500 | -13 | -22 | -13 | -21 | -15 | -11 | -10 | -10 | 0 | -11 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 309 | 488 | -13 | -22 | -13 | -21 | -15 | -11 | -10 | -10 | -11 | -11 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 309 | 488 | -13 | -22 | -13 | -21 | -15 | -11 | -10 | -10 | -11 | -11 | -16 | -17 |
| Net financials | 56 | 37 | 470 | 245 | 2.309 | 549 | 400 | 769 | 915 | 900 | 3.598 | 1.330 | 1.364 | 1.567 |
| Profit before tax | 365 | 526 | 457 | 224 | 2.296 | 529 | 385 | 759 | 905 | 890 | 3.587 | 1.319 | 1.347 | 1.550 |
| Tax | 7 | 6 | 1 | 5 | 5 | 7 | 14 | 22 | 22 | 18 | 12 | 7 | 7 | 3 |
| Net profit | 358 | 519 | 456 | 219 | 2.291 | 522 | 370 | 737 | 883 | 871 | 3.575 | 1.312 | 1.341 | 1.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.020 | 6.516 | 6.817 | 6.938 | 9.130 | 9.549 | 9.820 | 10.447 | 11.219 | 11.704 | 15.445 | 15.450 | 15.955 | 16.982 |
| Equity | 6.012 | 6.442 | 6.806 | 6.927 | 9.118 | 9.539 | 9.806 | 10.437 | 11.209 | 11.431 | 14.405 | 15.067 | 15.758 | 16.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 74 | 11 | 11 | 12 | 11 | 15 | 10 | 9 | 273 | 1.040 | 383 | 197 | 326 |
| Total debt | 7 | 74 | 11 | 11 | 12 | 11 | 15 | 10 | 9 | 273 | 1.040 | 383 | 197 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |