| Revenue | DKK 24,2M | -75% |
| EBITDA | DKK 5,2M | +15% |
| Net profit | DKK 3,9M | +1310% |
| Total assets | DKK 50,3M | +0% |
| Equity | DKK 9,3M | -33% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94.774 | 90.145 | 102.996 | 95.950 | 24.179 |
| Staff expenses | -14.026 | -13.304 | -16.626 | -17.703 | -0 |
| EBITDA | 14.674 | 8.660 | 7.498 | 4.494 | 5.151 |
| Depreciation & amort. | -14.156 | -7.851 | -6.971 | -4.748 | -0 |
| EBIT | 518 | 809 | 528 | -254 | 5.151 |
| Net financials | -197 | -315 | -169 | 613 | -9 |
| Profit before tax | 321 | 494 | 359 | 359 | 5.142 |
| Tax | 77 | 130 | 86 | 82 | 1.237 |
| Net profit | 244 | 364 | 272 | 277 | 3.905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.593 | 65.283 | 94.034 | 50.199 | 50.292 |
| Equity | 13.015 | 13.379 | 13.652 | 13.929 | 9.334 |
| Long-term debt | 2.094 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.413 | 42.833 | 71.312 | 25.219 | 10.413 |
| Total debt | 25.508 | 42.833 | 71.312 | 25.219 | 10.413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (7) | ||
JS Chief Executive Officer | Chief Executive Officer | 1996 – 2006 |
ET | Audit | 1991 – 1991 |
HU Management | Management | 1991 – 1995 |
PF Chief Executive Officer | Chief Executive Officer | 2026 – 2026 |
KM Chief Executive Officer | Chief Executive Officer | 1995 – 1996 |
JB Chief Executive Officer | Chief Executive Officer | 2006 – 2026 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (27) | ||
| Deputy Chairman | 2015 – 2016 | |
| Chairman | 2021 – 2024 | |
| Chairman | 1991 – 1996 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2024 – 2026 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 1991 – 2005 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 1991 – 2000 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2001 – 2003 | |
| Deputy Chairman | 2019 – 2020 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 2024 – 2025 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 2001 – 2016 | |
| Chairman | 2005 – 2015 | |
| Chairman | 1996 – 2005 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skaarup | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Kargo | Chief Executive Officer | 0 companies |
| Hans Uwe Friis | Management | 0 companies |
| Per Funder Nielsen | Chief Executive Officer | 0 companies |
| Knud Møller Nielsen | Chief Executive Officer | 0 companies |
| Jens Borup Kallesøe | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thorkil Jørgensen | Deputy Chairman | 0 companies |
| Trine Lindegaard Holmberg | Chairman | 0 companies |
| Aksel Nielsen | Chairman | 0 companies |
| Tony Ingolf Nielsen | Board of Directors | 0 companies |
| Henrik Michael Dalgaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ole Jørgen Andersen | Board of Directors | 0 companies |
| Mette Bjerregaard | Deputy Chairman | 0 companies |
| Jens Lundgaard | Board of Directors | 0 companies |
| Jan Petersen | Board of Directors | 0 companies |
| Kenny Hebo Nielsen | Board of Directors | 0 companies |
| Ernst Bliesmann | Board of Directors | 0 companies |
| Dan Jensen | Deputy Chairman | 0 companies |
| Rikke Pia Dahl Saltoft | Board of Directors | 0 companies |
| Steen Neuchs Vedel | Board of Directors | 0 companies |
| Nils Erik Olsen | Board of Directors | 0 companies |
| Leif Jørn Tullberg | Board of Directors | 0 companies |
| Peter Tholstorf Basland | Board of Directors | 0 companies |
| Gunnar Baltsen | Board of Directors | 0 companies |
| John Kusz | Chairman | 0 companies |
| Lars Fuglsang | Chairman | 0 companies |
| Henning Henriksen | Board of Directors | 0 companies |
| Tonny Juul Jensen | Deputy Chairman | 0 companies |
| Mette Suhr Lisegaard Stoffregen | Board of Directors | 0 companies |
| Ejvind Pedersen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Hans Erik Jensen | Board of Directors | 0 companies |
| Ivar Green-Paulsen | Chairman | 0 companies |
| Jens Kampmann | Chairman | 0 companies |
| Jette Miller | Board of Directors | 0 companies |