| Revenue | DKK -189K | +48% |
| EBITDA | DKK -189K | -48% |
| Net profit | DKK 15,1M | +27% |
| Total assets | DKK 158,8M | +11% |
| Equity | DKK 155,3M | +10% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -8 | -12 | -12 | -9 | -12 | -9 | -84 | -10 | -8 | -43 | -35 | -68 | -128 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -8 | -12 | -12 | -9 | -12 | -9 | -84 | -10 | -8 | -43 | -35 | -68 | -128 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -582 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -8 | -12 | -12 | -9 | -12 | -9 | -84 | -10 | -8 | -43 | -35 | -68 | -128 | -771 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 546 | 1.977 | 963 | 3.763 | 4.640 | 8.099 | 15.267 | 6.990 | 5.666 | 10.123 | 14.583 | 16.420 | 12.033 | 15.805 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 538 | 1.966 | 951 | 3.754 | 4.628 | 8.089 | 15.183 | 6.980 | 5.658 | 10.080 | 14.548 | 16.353 | 11.906 | 15.034 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 52 | 50 | 46 | 45 | 40 | 30 | 13 | 23 | 23 | 35 | 6 | -19 | 55 | -25 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 486 | 1.916 | 905 | 3.709 | 4.588 | 8.059 | 15.170 | 6.957 | 5.635 | 10.045 | 14.542 | 16.372 | 11.850 | 15.059 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.269 | 25.863 | 34.879 | 40.927 | 46.503 | 54.054 | 69.919 | 89.057 | 93.999 | 103.687 | 120.227 | 138.681 | 143.236 | 158.753 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 24.157 | 25.805 | 34.825 | 40.850 | 45.386 | 53.413 | 68.553 | 84.571 | 89.906 | 99.650 | 113.892 | 129.964 | 141.215 | 155.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 59 | 53 | 77 | 1.117 | 641 | 1.366 | 4.486 | 4.094 | 4.036 | 6.334 | 8.717 | 2.022 | 3.479 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 59 | 53 | 77 | 1.117 | 641 | 1.366 | 4.486 | 4.094 | 4.036 | 6.334 | 8.717 | 2.022 | 3.479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|