| Revenue | DKK 51,7M | -5% |
| EBITDA | DKK 20,9M | -22% |
| Net profit | DKK 24,7M | +1068% |
| Total assets | DKK 166,6M | -9% |
| Equity | DKK 6,4M | +137% |
| Employees | 0 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 54.685 | 51.702 |
| Staff expenses | -28.039 | -30.842 |
| EBITDA | 26.646 | 20.859 |
| Depreciation & amort. | -20.355 | -19.369 |
| EBIT | 6.291 | 1.490 |
| Net financials | -9.941 | 34.150 |
| Profit before tax | -1.443 | 35.640 |
| Tax | 1.104 | 10.985 |
| Net profit | -2.546 | 24.655 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 183.987 | 166.633 |
| Equity | -17.310 | 6.420 |
| Long-term debt | 137.652 | 123.250 |
| Short-term debt | 63.645 | 31.298 |
| Total debt | 201.297 | 154.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2003 | — | — |
TK Management | Management | 1999 | — | — |
LJ Management | Management | 1991 | — | — |
VB Management | Management | 1991 | — | — |
ET | Audit | 1991 | — | — |
TE Management | Management | 2001 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JC Audit | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOXAM A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Hagen | Management | 0 companies |
| Torben Kærgaard Kristensen | Management | 0 companies |
| Leif Johan Johansen | Management | 0 companies |
| Villy Birch Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Torben Enøe Rasmussen | Management | 0 companies |
| Hanne Baunsgaard | Chief Executive Officer | 0 companies |
| Jørgen Christiansen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stein B.S. Svendsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Poul Anker Dagfinn Kragh-Heidemann | Chairman | 0 companies |
| Finn Henderson | Chairman | 0 companies |
| Birthe Johansen | Board of Directors | 0 companies |
| Stéphane Jean Henon | Board of Directors | 0 companies |
| Peter Johansen | Board of Directors | 0 companies |
| Franz Michael Birch Hansen | Board of Directors | 0 companies |
| Alex Ralf Pedersen | Board of Directors | 0 companies |
| Stella Hansen | Board of Directors | 0 companies |
| Jan Søren Holm | Board of Directors | 0 companies |
| Jean-Paul Lucien Dominique Dubois | Board of Directors | 0 companies |
| Inge Lars Larsen | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Trond Bjørnøy | Board of Directors | 0 companies |
| Carsten Robert Brink | Chairman | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Gérard Georges Deprez | Chairman | 0 companies |