| Revenue | DKK 3,1M | +2% |
| EBITDA | DKK 1,6M | +234% |
| Net profit | DKK 315K | +151% |
| Total assets | DKK 70,1M | -1% |
| Equity | DKK 40,2M | +1% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.684 | 3.028 | 2.847 | 3.009 | 3.077 |
| Staff expenses | -1.342 | -1.035 | -1.088 | -1.390 | -1.621 |
| EBITDA | 1.471 | 2.753 | 2.659 | -1.194 | 1.602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.471 | 2.753 | 2.659 | -1.194 | 1.602 |
| Net financials | 4.167 | -880 | 268 | 511 | -1.058 |
| Profit before tax | 5.638 | 1.873 | 2.927 | -683 | 544 |
| Tax | 856 | -159 | 556 | -63 | 229 |
| Net profit | 4.782 | 2.032 | 2.371 | -621 | 315 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.701 | 70.810 | 72.498 | 70.948 | 70.069 |
| Equity | 35.747 | 38.290 | 40.643 | 39.960 | 40.207 |
| Long-term debt | 25.165 | 24.287 | 24.187 | 23.287 | 23.498 |
| Short-term debt | 5.474 | 5.750 | 4.988 | 5.639 | 4.268 |
| Total debt | 30.639 | 30.038 | 29.174 | 28.927 | 27.766 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CE Founder | Founder | 1991 |
IG Founder | Founder | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2009 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2004 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Ekelund | Founder | 0 companies |
| Ib Gertsen | Founder | 0 companies |
| Connie Toft Ekelund | Board of Directors | 0 companies |
| Anna Grethe Jensen | Board of Directors | 0 companies |
| Ole Rix Pedersen | Board of Directors | 0 companies |
| Torben Jensen | Chairman | 0 companies |