| Revenue | DKK 9,4M | -17% |
| EBITDA | DKK 3M | -49% |
| Net profit | DKK 2,8M | -50% |
| Total assets | DKK 15,8M | -12% |
| Equity | DKK 9,4M | -8% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.865 | 4.670 | 4.124 | 5.013 | 4.831 | 5.696 | 4.596 | 6.143 | 6.383 | 6.670 | 10.061 | 11.411 | 9.442 |
| Staff expenses | -2.248 | -2.266 | -3.120 | -3.214 | -3.650 | -3.752 | -3.404 | -4.161 | -4.013 | -3.888 | -4.891 | -5.483 | -6.399 |
| EBITDA | 1.617 | 2.403 | 1.004 | 1.798 | 1.181 | 1.945 | 1.192 | 1.982 | 2.370 | 2.781 | 5.170 | 5.928 | 3.044 |
| Depreciation & amort. | 295 | 305 | 337 | 288 | -346 | -200 | -239 | -268 | -388 | -449 | -429 | -342 | -446 |
| EBIT | 1.322 | 2.098 | 668 | 1.510 | 836 | 1.744 | 953 | 1.713 | 1.982 | 2.332 | 4.741 | 5.586 | 2.597 |
| Net financials | -22 | 1 | -4 | -3 | -12 | -1 | -23 | -21 | -31 | -21 | -28 | 1.251 | 827 |
| Profit before tax | 1.300 | 2.099 | 663 | 1.507 | 824 | 1.743 | 931 | 1.692 | 1.951 | 2.311 | 4.713 | 6.836 | 3.424 |
| Tax | 326 | 523 | 166 | 352 | 182 | 384 | 206 | 376 | 437 | 508 | 1.039 | 1.244 | 600 |
| Net profit | 974 | 1.576 | 497 | 1.155 | 642 | 1.359 | 725 | 1.317 | 1.514 | 1.803 | 3.674 | 5.593 | 2.824 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.170 | 6.744 | 5.709 | 6.868 | 6.828 | 7.361 | 6.787 | 10.578 | 8.709 | 9.691 | 14.070 | 17.926 | 15.844 |
| Equity | 2.285 | 3.326 | 3.023 | 3.778 | 3.620 | 3.779 | 3.694 | 4.591 | 5.065 | 5.368 | 7.442 | 10.234 | 9.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 220 | 227 |
| Short-term debt | 1.885 | 3.418 | 2.685 | 3.073 | 3.207 | 3.553 | 3.079 | 5.970 | 3.644 | 4.323 | 6.416 | 7.472 | 6.195 |
| Total debt | 1.885 | 3.418 | 2.685 | 3.073 | 3.207 | 3.553 | 3.079 | 5.970 | 3.644 | 4.323 | 6.629 | 7.692 | 6.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
JH Management | Management | 2009 | — | — |
NH Founder | Founder | 1991 | — | — |
NV Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lind 2020 Holding ApS | Company | 50.0% | 50.0% | 2025 |
JH Larsen Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
HL LYS ApS | Company | 25.0% | 25.0% | 2012 |
GOBO A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Lind Larsen | Management | 0 companies |
| Jakob Hansen | Management | 0 companies |
| Niels Henrik Svarrer | Founder | 0 companies |
| Niels Viggo Saaby Ladekjær | Founder | 0 companies |
| Ann Sofie Oxenvad Lauridsen | Board of Directors | 0 companies |
| Poul Richardt Tønder | Board of Directors | 0 companies |
| Per Deth Lydersen | Board of Directors | 0 companies |
| Tom Carlos Buhmann | Chairman | 0 companies |
| Anders Marcus | Chairman | 0 companies |
| Connie Søborg Hansen | Chairman | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |