| Revenue | DKK 132K | — |
| EBITDA | DKK 132K | +132% |
| Net profit | DKK -91K | +86% |
| Total assets | DKK 21,7M | +1% |
| Equity | DKK 7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | -2 | -34 | 45 | -18 | 1.718 | — | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | -2 | -34 | 45 | -18 | 1.718 | -418 | 132 |
| Depreciation & amort. | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | -2 | -41 | 45 | -18 | 1.718 | -418 | 132 |
| Net financials | 654 | 764 | 766 | 960 | 1.322 | 1.518 | -689 | -148 |
| Profit before tax | 717 | 762 | 726 | 1.005 | 1.305 | 1.498 | -697 | -156 |
| Tax | 167 | 235 | 184 | 224 | 100 | -51 | -63 | -65 |
| Net profit | 551 | 526 | 541 | 781 | 1.205 | 1.550 | -634 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.908 | 5.491 | 5.967 | 6.331 | 20.238 | 21.943 | 21.490 | 21.736 |
| Equity | 3.809 | 4.239 | 4.682 | 5.363 | 6.467 | 7.914 | 7.174 | 6.975 |
| Long-term debt | 478 | 463 | 449 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 788 | 836 | 967 | 13.771 | 14.029 | 14.316 | 14.761 |
| Total debt | 1.098 | 1.252 | 1.285 | 967 | 13.771 | 14.029 | 14.316 | 14.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anna Lise Vindeløv | Chairman | 0 companies |
| Klaus Vindeløv | Board of Directors | 0 companies |
| Erna Vindeløv | Board of Directors | 0 companies |
| Finn Børløv | Board of Directors | 0 companies |
| Jørgen Vindeløv Jensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |