| Revenue | DKK 5,7M | +23% |
| EBITDA | DKK 2,1M | +34% |
| Net profit | DKK 1,5M | +32% |
| Total assets | DKK 5,2M | +13% |
| Equity | DKK 2M | +22% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.270 | 4.219 | 4.361 | 4.678 | 5.742 |
| Staff expenses | -2.535 | -2.689 | -2.791 | -3.082 | -3.603 |
| EBITDA | 1.735 | 1.530 | 1.570 | 1.596 | 2.139 |
| Depreciation & amort. | -86 | -115 | -112 | -112 | -100 |
| EBIT | 1.649 | 1.415 | 1.458 | 1.484 | 2.039 |
| Net financials | -19 | -42 | -42 | -13 | -97 |
| Profit before tax | 1.630 | 1.373 | 1.416 | 1.471 | 1.941 |
| Tax | 360 | 303 | 313 | 325 | 429 |
| Net profit | 1.270 | 1.069 | 1.103 | 1.146 | 1.513 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.484 | 3.958 | 4.512 | 4.584 | 5.185 |
| Equity | 1.770 | 1.569 | 1.603 | 1.646 | 2.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.689 | 2.375 | 2.899 | 2.923 | 3.167 |
| Total debt | 2.689 | 2.375 | 2.899 | 2.923 | 3.167 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JØ Management | Management | 2018 |
MR Founder | Founder | 1991 |
TC Founder | Founder | 1991 |
| Former (1) | ||
SS | Audit | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1991 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sto Scandinavia Aktiebolag | Audit | 0 companies |
| Jakob Østergaard Rasmussen | Management | 0 companies |
| Mona Rasmussen | Founder | 0 companies |
| Thomas Christian Carlsen | Founder | 0 companies |
| Vilhelm Moesgaard Rasmussen | Board of Directors | 0 companies |
| Thomas Peter Carlsen | Board of Directors | 0 companies |