| Revenue | DKK 257K | +346% |
| EBITDA | DKK 257K | +346% |
| Net profit | DKK 387K | -52% |
| Total assets | DKK 10,5M | +1% |
| Equity | DKK 10,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.204 | -7 | -12 | -10 | -11 | -11 | -13 | 55 | 41 | 70 | 64 | 21 | 58 | 257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.197 | -7 | -12 | -10 | -11 | -11 | -13 | 55 | 41 | 70 | 64 | 21 | 58 | 257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -21 | -21 | -21 | -0 |
| EBIT | 1.197 | -7 | -12 | -10 | -11 | -11 | -13 | 35 | 21 | 49 | 43 | 0 | 37 | 257 |
| Net financials | 117 | 740 | 593 | 1.236 | 552 | 372 | 189 | 1.437 | -533 | 1.549 | 146 | -354 | 955 | 226 |
| Profit before tax | 1.314 | 733 | 581 | 1.227 | 541 | 361 | 176 | 1.471 | -512 | 1.599 | 189 | -353 | 992 | 483 |
| Tax | 331 | 16 | 10 | 103 | -49 | 88 | -19 | 46 | -113 | 352 | 48 | -41 | 183 | 96 |
| Net profit | 983 | 716 | 570 | 1.124 | 590 | 273 | 195 | 1.425 | -400 | 1.247 | 140 | -313 | 809 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.342 | 8.031 | 8.680 | 10.674 | 10.058 | 10.323 | 9.986 | 9.345 | 8.833 | 10.165 | 10.014 | 9.561 | 10.365 | 10.476 |
| Equity | 7.144 | 7.763 | 8.237 | 9.223 | 9.713 | 9.885 | 9.977 | 9.296 | 8.788 | 9.911 | 9.939 | 9.512 | 10.202 | 10.467 |
| Long-term debt | 0 | 242 | 365 | 0 | 336 | 0 | 0 | 35 | 36 | 36 | 48 | 40 | 0 | 0 |
| Short-term debt | 198 | 26 | 78 | 1.451 | 9 | 438 | 9 | 9 | 9 | 204 | 9 | 9 | 162 | 9 |
| Total debt | 198 | 268 | 443 | 1.451 | 345 | 438 | 9 | 44 | 45 | 240 | 57 | 49 | 162 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|