| Revenue | — | — |
| EBITDA | DKK -216K | +33% |
| Net profit | DKK -16,6M | +30% |
| Total assets | DKK 135,7M | -10% |
| Equity | DKK 8M | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -314 | -314 | -317 | -323 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -314 | -314 | -317 | -323 | -216 |
| Net financials | 17.715 | -41.517 | -9.908 | -24.199 | -16.594 |
| Profit before tax | 17.401 | -41.831 | -10.225 | -24.522 | -16.809 |
| Tax | -368 | -364 | -814 | -761 | -219 |
| Net profit | 17.769 | -41.467 | -9.411 | -23.761 | -16.590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 201.852 | 170.261 | 167.265 | 150.460 | 135.672 |
| Equity | 49.225 | 7.759 | 8.347 | 9.586 | 7.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152.627 | 162.503 | 158.918 | 140.874 | 127.676 |
| Total debt | 152.627 | 162.503 | 158.918 | 140.874 | 127.676 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Management | Management | 1991 |
| Former (3) | ||
ET | Audit | 1991 – 1991 |
PV Management | Management | 1997 – 1997 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2002 – 2010 | |
| Chairman | 2001 – 2010 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 1997 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 1991 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Preben Vibe-Petersen | Management | 0 companies |
| Kim Vibe-Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Helga Vibe-Petersen | Board of Directors | 0 companies |
| Mogens Nyhegn | Board of Directors | 0 companies |
| Nina Vibe-Petersen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Tina Jeannette Vibe-Petersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Venke Vibe-Petersen | Board of Directors | 0 companies |