| Revenue | — | — |
| EBITDA | DKK -15K | +49% |
| Net profit | DKK 1,2M | +160% |
| Total assets | DKK 6,8M | +22% |
| Equity | DKK 6,5M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | -45 | -327 | -272 | -398 | 434 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | -42 | 318 | 268 | 395 | 422 | -13 | -22 | -3 | -7 | -29 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | -42 | 318 | 268 | 395 | 422 | -13 | -22 | -3 | -7 | -29 | -15 |
| Net financials | -8 | -42 | 101 | 70 | -6 | 98 | 510 | 545 | 620 | 822 | 450 | 1.284 |
| Profit before tax | 65 | -83 | 420 | 338 | 389 | 520 | 498 | 524 | 617 | 815 | 420 | 1.269 |
| Tax | -0 | -5 | 23 | 15 | -0 | 17 | 1 | 4 | 25 | 68 | -49 | 50 |
| Net profit | 65 | -78 | 397 | 322 | 389 | 503 | 497 | 520 | 591 | 747 | 469 | 1.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.613 | 3.643 | 3.816 | 3.924 | 4.029 | 4.312 | 4.430 | 4.596 | 4.850 | 5.288 | 5.600 | 6.834 |
| Equity | 3.610 | 3.638 | 3.754 | 3.876 | 4.015 | 4.268 | 4.414 | 4.584 | 4.826 | 5.223 | 5.292 | 6.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | -5 | 62 | 47 | 15 | 45 | 16 | 12 | 24 | 65 | 308 | 323 |
| Total debt | 3 | -5 | 62 | 47 | 15 | 45 | 16 | 12 | 24 | 65 | 308 | 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1991 | — | — |
IG Management | Management | 1991 | — | — |
AS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Matthiasen | Management | 0 companies |
| Inger Gade Matthiasen | Management | 0 companies |
| Anker Søndergaard | Management | 0 companies |