| Revenue | — | — |
| EBITDA | DKK -3K | -3414% |
| Net profit | DKK 69K | +158% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 1,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | 0 | 0 | -36 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 0 | 0 | -36 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -3 |
| Net financials | -83 | 73 | 121 | 74 | 68 | 38 | -10 | 132 | 172 | 302 | 98 | 153 | 16 | 72 |
| Profit before tax | -84 | 72 | 121 | 74 | 32 | 37 | -12 | 132 | 172 | 302 | 98 | 153 | 16 | 69 |
| Tax | 2 | 1 | 1 | 0 | -0 | -0 | -0 | 26 | 39 | 66 | 26 | -1 | -10 | -1 |
| Net profit | -86 | 70 | 119 | 74 | 32 | 37 | -12 | 106 | 133 | 235 | 73 | 154 | 27 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 642 | 471 | 603 | 703 | 615 | 603 | 728 | 900 | 1.183 | 1.375 | 1.468 | 1.455 | 1.472 |
| Equity | 281 | 351 | 471 | 545 | 577 | 614 | 602 | 708 | 841 | 1.076 | 1.148 | 1.303 | 1.330 | 1.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 290 | 0 | 58 | 126 | 1 | 1 | 21 | 59 | 107 | 227 | 165 | 125 | 73 |
| Total debt | 278 | 290 | 0 | 58 | 126 | 1 | 1 | 21 | 59 | 107 | 227 | 165 | 125 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Audit | Audit | 1991 | — | — |
GO Audit | Audit | 2000 | — | — |
PA Management | Management | 1991 | — | — |
HA Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Rasmussen | Audit | 0 companies |
| Gert Olander | Audit | 0 companies |
| Palle August Christensen | Management | 0 companies |
| Helle Adele Johannsen | Founder | 0 companies |