| Revenue | DKK -11K | -2% |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK -621K | -196% |
| Total assets | DKK 13M | -38% |
| Equity | DKK 3K | -100% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -9 | -16 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -16 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -16 | -11 | -11 |
| Net financials | 0 | 0 | 45 | 658 | -610 |
| Profit before tax | -9 | -9 | 29 | 647 | -621 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -9 | 29 | 647 | -621 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 14.915 | 21.077 | 13.014 |
| Equity | -43 | -52 | -23 | 624 | 3 |
| Long-term debt | 0 | 0 | 14.929 | 20.445 | 13.005 |
| Short-term debt | 43 | 52 | 8 | 8 | 6 |
| Total debt | 43 | 52 | 14.938 | 20.453 | 13.012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 1991 |
| Former (3) | ||
ET | Audit | 1991 – 1991 |
FW Audit | Audit | 1991 – 1993 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2014 | |
| Former (5) | ||
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 2014 | |
| Board of Directors | 1991 – 2017 | |
| Board of Directors | 1991 – 1992 | |
| Chairman | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Michael Holm | Management | 0 companies |
| Finn Warberg | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Susanne Holm Hansen | Board of Directors | 0 companies |
| Carsten Munk Jensen | Board of Directors | 0 companies |
| Martin Otto Holm | Board of Directors | 0 companies |
| Jens Peter Emil Holm | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |