| Revenue | DKK 291,7M | +3% |
| EBITDA | DKK 29,2M | +11% |
| Net profit | DKK 22,8M | +10% |
| Total assets | DKK 82,9M | -6% |
| Equity | DKK 37,3M | +27% |
| Employees | 262 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65.269 | 80.389 | 84.719 | 89.866 | 95.381 | 294.103 | 287.142 | 259.123 | 248.750 | 271.189 | 282.962 | 291.749 |
| Staff expenses | -109.040 | -106.977 | -102.011 | -106.212 | -118.030 | -132.164 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.551 | 14.900 | 21.340 | 25.078 | 22.503 | 20.515 | 22.640 | 17.886 | 20.490 | 20.155 | 26.435 | 29.214 |
| Depreciation & amort. | -3.947 | -5.269 | -1.844 | -1.354 | -706 | -1.806 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.604 | 9.631 | 19.496 | 23.724 | 21.797 | 18.709 | 22.640 | 17.886 | 20.490 | 20.155 | 26.435 | 29.214 |
| Net financials | 3.253 | 203 | 362 | 222 | 127 | 133 | 332 | 412 | 208 | 608 | 184 | 132 |
| Profit before tax | 4.857 | 9.834 | 19.858 | 23.946 | 21.924 | 18.842 | 22.972 | 18.298 | 20.698 | 20.763 | 26.619 | 29.346 |
| Tax | -637 | -3.114 | 4.613 | 5.300 | 4.893 | 4.177 | 5.088 | 4.033 | 4.306 | 4.585 | 5.883 | 6.500 |
| Net profit | 5.494 | 12.948 | 15.245 | 18.646 | 17.031 | 14.665 | 17.884 | 14.265 | 16.392 | 16.178 | 20.736 | 22.846 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.140 | 107.806 | 87.544 | 78.468 | 69.894 | 82.074 | 84.055 | 72.307 | 85.418 | 88.316 | 88.173 | 82.895 |
| Equity | 59.473 | 66.421 | 41.665 | 35.311 | 27.342 | 42.007 | 34.892 | 19.156 | 35.548 | 38.726 | 29.462 | 37.308 |
| Long-term debt | 8.895 | 7.729 | 8.910 | 10.053 | 11.532 | 7.101 | 4.234 | 11.889 | 11.863 | 11.910 | 12.250 | 12.272 |
| Short-term debt | 33.667 | 41.385 | 45.879 | 43.157 | 42.552 | 40.067 | 44.929 | 41.262 | 38.007 | 37.680 | 46.461 | 33.315 |
| Total debt | 33.667 | 41.385 | 45.879 | 43.157 | 42.552 | 40.067 | 49.163 | 53.151 | 49.870 | 49.590 | 58.711 | 45.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy | Deputy | 1991 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
ET | Audit | 1991 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LT Deputy | Deputy | 2002 | — | — |
MI | Deputy | 1998 | — | — |
OG Management | Management | 1991 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
SR Deputy | Deputy | 2006 | — | — |
TS Deputy | Deputy | 1991 | — | — |
MC Deputy | Deputy | 2018 | — | — |
BK Deputy | Deputy | 2010 | — | — |
FS Deputy | Deputy | 1998 | — | — |
PE Management | Management | 1991 | — | — |
HM Deputy | Deputy | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
DANIDEA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Jespersgaard | Deputy | 0 companies |
| Torben Svanberg | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| René Engskov | Chief Executive Officer | 0 companies |
| Leif Thomsen | Deputy | 0 companies |
| Marianne Immersen Christensen | Deputy | 0 companies |
| Olav Gaarn | Management | 0 companies |
| Ivan Sørensen | Chief Executive Officer | 0 companies |
| Susan Reinholdt | Deputy | 0 companies |
| Tom Søren Hansen | Deputy | 0 companies |
| Magnus Crone Petersen | Deputy | 0 companies |
| Bendt Kirk | Deputy | 0 companies |
| Finn Stengaard | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Heidi Møller | Deputy | 0 companies |
| Mads Harbo | Board of Directors | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |
| Jacob Hjortshøj | Chairman | 0 companies |
| Lennart Flemming Meineche | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Oliver Jakobi | Board of Directors | 0 companies |
| Karen Madsen | Board of Directors | 0 companies |
| Nikolas Patrick Weiß | Deputy Chairman | 0 companies |
| Henrik Palm Nielsen | Board of Directors | 0 companies |
| Louise Gade | Board of Directors | 0 companies |
| Bengt Anders Soderberg | Board of Directors | 0 companies |
| Ove Overgaard Jensen | Board of Directors | 0 companies |
| Christian Poulsen | Deputy Chairman | 0 companies |
| Peter Leschly | Chairman | 0 companies |
| Palle Armstrong | Board of Directors | 0 companies |
| Erik Sebastian Bråkenhielm | Chairman | 0 companies |
| Lene Berg Petersen | Board of Directors | 0 companies |
| Dion Svenning Jensen | Board of Directors | 0 companies |
| Henrik Theilbjørn | Board of Directors | 0 companies |
| Kurt Thyregod-Nielsen | Board of Directors | 0 companies |
| Pernille Guldberg Kock | Board of Directors | 0 companies |
| Børge Munk Ebbesen | Board of Directors | 0 companies |
| Anders Gaba | Deputy Chairman | 0 companies |
| Helle Thomas | Board of Directors | 0 companies |
| Helle Hansen | Board of Directors | 0 companies |
| Allan Carsten Bülow | Board of Directors | 0 companies |
| Annemette Arndal-Lauritzen | Board of Directors | 0 companies |
| Kirsten Dyrvig Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jane Merete Kusk Mathiesen | Board of Directors | 0 companies |
| Flemming Rohde | Deputy Chairman | 0 companies |
| Søren René Kristiansen | Board of Directors | 0 companies |
| Allan Gjedde Hvingel | Board of Directors | 0 companies |
| Gunnar Schiøler | Board of Directors | 0 companies |
| Morten Brøgger Kristensen | Board of Directors | 0 companies |
| Pernille Fabricius | Chairman | 0 companies |
| Jørn Wendel Andersen | Chairman | 0 companies |
| Helle Nor Olsen | Board of Directors | 0 companies |
| Jens Knudsen Kokborg | Chairman | 0 companies |