| Revenue | DKK 3,9M | +29% |
| EBITDA | DKK 955K | +103% |
| Net profit | DKK 633K | +170% |
| Total assets | DKK 7,7M | +13% |
| Equity | DKK 5,2M | +14% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.330 | 3.244 | 2.954 | 2.993 | 3.856 |
| Staff expenses | -2.887 | -2.711 | -2.794 | -2.522 | -2.901 |
| EBITDA | 443 | 534 | 160 | 471 | 955 |
| Depreciation & amort. | -275 | -192 | -84 | -85 | -85 |
| EBIT | 168 | 342 | 76 | 386 | 870 |
| Net financials | -80 | -68 | -71 | -85 | -58 |
| Profit before tax | 89 | 275 | 5 | 301 | 812 |
| Tax | 20 | 61 | 1 | 66 | 179 |
| Net profit | 69 | 214 | 3 | 235 | 633 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.240 | 7.115 | 6.729 | 6.787 | 7.691 |
| Equity | 4.119 | 4.333 | 4.336 | 4.570 | 5.203 |
| Long-term debt | 940 | 639 | 778 | 569 | 546 |
| Short-term debt | 1.697 | 1.638 | 1.110 | 1.073 | 1.285 |
| Total debt | 2.638 | 2.278 | 1.887 | 1.641 | 1.830 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BM Founder | Founder | 1991 |
GO Management | Management | 2019 |
JO Founder | Founder | 1991 |
KP Founder | Founder | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 1999 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Maren Bennedsen Jensen | Founder | 0 companies |
| Gitte Oxholm Madsen | Management | 0 companies |
| Jørgen Oxholm Madsen | Founder | 0 companies |
| Kresten Pedersen | Founder | 0 companies |
| Steffen Vinther Oxholm | Board of Directors | 0 companies |
| Mogens Markussen | Board of Directors | 0 companies |
| Jeanette Oxholm | Chairman | 0 companies |